SHANON Inc. (TYO:3976)
Japan flag Japan · Delayed Price · Currency is JPY
565.00
-15.00 (-2.59%)
Jul 30, 2026, 3:30 PM JST

SHANON Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Oct '25 Oct '24 Oct '23 Oct '22
Revenue
2,7502,7502,7403,2062,9342,456
Revenue Growth
-15.28%0.36%-14.54%9.27%19.46%11.84%
Gross Profit
1,8151,8151,7971,9311,8261,591
Operating Income
103.71103.7154-52-262-328
Net Income
-23.14-23.14-83-101-445-365
Earnings Per Share
-4.33-4.33-15.84-31.77-145.47-124.47
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Oct '25 Oct '24 Oct '23 Oct '22
Event Cloud Business
522.64522.64504.36482.67492.77433.95
Marketing Platform Business
2,2272,2272,236---
Total
2,7502,7502,7403,2072,9342,456

Cash & Debt

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Oct '25 Oct '24 Oct '23 Oct '22
Cash & Investments
1,0091,0091,028763400264
Total Debt
96961001,3881,133744
Net Cash (Debt)
913913928-625-733-480
Net Cash Growth
117.07%-1.62%----
Net Cash Per Share
170.99170.99177.05-196.62-239.61-163.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Oct '25 Oct '24 Oct '23 Oct '22
Operating Cash Flow
508.29508.29-226-148-3
Capital Expenditures
-85.71-85.71--1-3-21
Free Cash Flow
422.57422.57-225-151-24
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Oct '25 Oct '24 Oct '23 Oct '22
Gross Margin
65.99%65.99%65.58%60.23%62.24%64.78%
Operating Margin
3.77%3.77%1.97%-1.62%-8.93%-13.36%
Pretax Margin
0.59%0.59%-1.86%-2.96%-14.11%-13.23%
Profit Margin
-0.84%-0.84%-3.03%-3.15%-15.17%-14.86%
FCF Margin
15.37%15.37%-7.02%-5.15%-0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Oct '25 Oct '24 Oct '23 Oct '22
P/FCF Ratio
7.925.15-5.73--
PS Ratio
1.220.790.880.400.531.21