Sharingtechnology, Inc. (TYO:3989)
1,092.00
+2.00 (0.18%)
Apr 24, 2025, 3:30 PM JST
Sharingtechnology Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2018 - 2019 |
Revenue | 7,710 | 7,502 | 6,228 | 4,429 | 3,531 | 3,987 | Upgrade
|
Revenue Growth (YoY) | 15.59% | 20.46% | 40.62% | 25.43% | -11.44% | -49.58% | Upgrade
|
Cost of Revenue | 629 | 632 | 406 | 172 | 85 | 31 | Upgrade
|
Gross Profit | 7,081 | 6,870 | 5,822 | 4,257 | 3,446 | 3,956 | Upgrade
|
Selling, General & Admin | 5,056 | 4,961 | 4,336 | 3,552 | 3,712 | 3,581 | Upgrade
|
Other Operating Expenses | -88 | -91 | 6 | -7 | -115 | 10 | Upgrade
|
Operating Expenses | 5,168 | 5,070 | 4,583 | 3,859 | 3,597 | 3,591 | Upgrade
|
Operating Income | 1,913 | 1,800 | 1,239 | 398 | -151 | 365 | Upgrade
|
Interest Expense | -7 | -3 | -4 | -10 | -19 | -34 | Upgrade
|
Other Non Operating Income (Expenses) | -3 | -2 | -2 | -2 | -1 | -3 | Upgrade
|
EBT Excluding Unusual Items | 1,903 | 1,795 | 1,233 | 386 | -171 | 328 | Upgrade
|
Gain (Loss) on Sale of Investments | 5 | 5 | - | - | -70 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -10 | -10 | 2 | 4 | 8 | - | Upgrade
|
Asset Writedown | - | - | - | - | -918 | - | Upgrade
|
Pretax Income | 1,898 | 1,790 | 1,235 | 390 | -1,151 | 328 | Upgrade
|
Income Tax Expense | 348 | 311 | -102 | -82 | -32 | -32 | Upgrade
|
Earnings From Continuing Operations | 1,550 | 1,479 | 1,337 | 472 | -1,119 | 360 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | -1,516 | Upgrade
|
Net Income to Company | 1,550 | 1,479 | 1,337 | 472 | -1,119 | -1,156 | Upgrade
|
Minority Interest in Earnings | -14 | -12 | -17 | - | - | -25 | Upgrade
|
Net Income | 1,536 | 1,467 | 1,320 | 472 | -1,119 | -1,181 | Upgrade
|
Net Income to Common | 1,536 | 1,467 | 1,320 | 472 | -1,119 | -1,181 | Upgrade
|
Net Income Growth | 18.52% | 11.14% | 179.66% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 22 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 22 | 19 | Upgrade
|
Shares Change (YoY) | 0.53% | 1.83% | 5.47% | 0.02% | 11.61% | 6.44% | Upgrade
|
EPS (Basic) | 66.62 | 64.15 | 60.40 | 21.85 | -51.82 | -61.72 | Upgrade
|
EPS (Diluted) | 65.94 | 63.25 | 57.97 | 21.85 | -51.83 | -61.03 | Upgrade
|
EPS Growth | 17.87% | 9.11% | 165.29% | - | - | - | Upgrade
|
Free Cash Flow | 2,141 | 2,258 | 1,466 | 710 | 446 | 876 | Upgrade
|
Free Cash Flow Per Share | 91.91 | 97.33 | 64.35 | 32.87 | 20.65 | 45.27 | Upgrade
|
Dividend Per Share | 15.000 | 15.000 | - | - | - | - | Upgrade
|
Gross Margin | 91.84% | 91.58% | 93.48% | 96.12% | 97.59% | 99.22% | Upgrade
|
Operating Margin | 24.81% | 23.99% | 19.89% | 8.99% | -4.28% | 9.16% | Upgrade
|
Profit Margin | 19.92% | 19.55% | 21.20% | 10.66% | -31.69% | -29.62% | Upgrade
|
Free Cash Flow Margin | 27.77% | 30.10% | 23.54% | 16.03% | 12.63% | 21.97% | Upgrade
|
EBITDA | 2,123 | 2,013 | 1,482 | 712 | 351 | 982 | Upgrade
|
EBITDA Margin | 27.54% | 26.83% | 23.80% | 16.08% | 9.94% | 24.63% | Upgrade
|
D&A For EBITDA | 210 | 213 | 243 | 314 | 502 | 617 | Upgrade
|
EBIT | 1,913 | 1,800 | 1,239 | 398 | -151 | 365 | Upgrade
|
EBIT Margin | 24.81% | 23.99% | 19.89% | 8.99% | -4.28% | 9.16% | Upgrade
|
Effective Tax Rate | 18.34% | 17.37% | - | - | - | - | Upgrade
|
Advertising Expenses | - | 3,208 | 2,742 | 2,075 | 1,804 | 1,542 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.