Sharingtechnology, Inc. (TYO: 3989)
Japan
· Delayed Price · Currency is JPY 904.00
-25.00 (-2.69%)
Dec 30, 2024, 3:45 PM JST
Sharingtechnology Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2018 |
| Revenue | 7,502 | 7,502 | 6,228 | 4,429 | 3,531 | 3,987 | Upgrade
|
| Revenue Growth (YoY) | 20.46% | 20.46% | 40.62% | 25.43% | -11.44% | -49.58% | Upgrade
|
| Cost of Revenue | 632 | 632 | 406 | 172 | 85 | 31 | Upgrade
|
| Gross Profit | 6,870 | 6,870 | 5,822 | 4,257 | 3,446 | 3,956 | Upgrade
|
| Selling, General & Admin | 4,961 | 4,961 | 4,336 | 3,552 | 3,712 | 3,581 | Upgrade
|
| Other Operating Expenses | -91 | -91 | 6 | -7 | -115 | 10 | Upgrade
|
| Operating Expenses | 5,070 | 5,070 | 4,583 | 3,859 | 3,597 | 3,591 | Upgrade
|
| Operating Income | 1,800 | 1,800 | 1,239 | 398 | -151 | 365 | Upgrade
|
| Interest Expense | -3 | -3 | -4 | -10 | -19 | -34 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -2 | -2 | -2 | -1 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 1,795 | 1,795 | 1,233 | 386 | -171 | 328 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5 | 5 | - | - | -70 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | -10 | 2 | 4 | 8 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -918 | - | Upgrade
|
| Pretax Income | 1,790 | 1,790 | 1,235 | 390 | -1,151 | 328 | Upgrade
|
| Income Tax Expense | 311 | 311 | -102 | -82 | -32 | -32 | Upgrade
|
| Earnings From Continuing Operations | 1,479 | 1,479 | 1,337 | 472 | -1,119 | 360 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1,516 | Upgrade
|
| Net Income to Company | 1,479 | 1,479 | 1,337 | 472 | -1,119 | -1,156 | Upgrade
|
| Minority Interest in Earnings | -12 | -12 | -17 | - | - | -25 | Upgrade
|
| Net Income | 1,467 | 1,467 | 1,320 | 472 | -1,119 | -1,181 | Upgrade
|
| Net Income to Common | 1,467 | 1,467 | 1,320 | 472 | -1,119 | -1,181 | Upgrade
|
| Net Income Growth | 11.14% | 11.14% | 179.66% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 22 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 22 | 19 | Upgrade
|
| Shares Change (YoY) | 1.81% | 1.81% | 5.47% | 0.02% | 11.61% | 6.44% | Upgrade
|
| EPS (Basic) | 64.15 | 64.15 | 60.40 | 21.85 | -51.82 | -61.72 | Upgrade
|
| EPS (Diluted) | 63.25 | 63.25 | 57.97 | 21.85 | -51.83 | -61.03 | Upgrade
|
| EPS Growth | 9.11% | 9.11% | 165.29% | - | - | - | Upgrade
|
| Free Cash Flow | 2,258 | 2,258 | 1,466 | 710 | 446 | 876 | Upgrade
|
| Free Cash Flow Per Share | 97.35 | 97.35 | 64.35 | 32.87 | 20.65 | 45.27 | Upgrade
|
| Gross Margin | 91.58% | 91.58% | 93.48% | 96.12% | 97.59% | 99.22% | Upgrade
|
| Operating Margin | 23.99% | 23.99% | 19.89% | 8.99% | -4.28% | 9.15% | Upgrade
|
| Profit Margin | 19.55% | 19.55% | 21.19% | 10.66% | -31.69% | -29.62% | Upgrade
|
| Free Cash Flow Margin | 30.10% | 30.10% | 23.54% | 16.03% | 12.63% | 21.97% | Upgrade
|
| EBITDA | 2,013 | 2,013 | 1,482 | 712 | 351 | 982 | Upgrade
|
| EBITDA Margin | 26.83% | 26.83% | 23.80% | 16.08% | 9.94% | 24.63% | Upgrade
|
| D&A For EBITDA | 213 | 213 | 243 | 314 | 502 | 617 | Upgrade
|
| EBIT | 1,800 | 1,800 | 1,239 | 398 | -151 | 365 | Upgrade
|
| EBIT Margin | 23.99% | 23.99% | 19.89% | 8.99% | -4.28% | 9.15% | Upgrade
|
| Effective Tax Rate | 17.37% | 17.37% | - | - | - | - | Upgrade
|
| Advertising Expenses | 3,208 | 3,208 | 2,742 | 2,075 | 1,804 | 1,542 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.