Sharingtechnology, Inc. (TYO:3989)
Japan · Delayed Price · Currency is JPY 1,164.00
+38.00 (3.37%)
Feb 16, 2026, 3:30 PM JST
Sharingtechnology Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 8,913 | 8,579 | 7,502 | 6,228 | 4,429 | 3,531 | |
Revenue Growth (YoY) | 15.60% | 14.36% | 20.46% | 40.62% | 25.43% | -11.44% |
Cost of Revenue | 772 | 729 | 632 | 406 | 172 | 85 |
Gross Profit | 8,141 | 7,850 | 6,870 | 5,822 | 4,257 | 3,446 |
Selling, General & Admin | 5,957 | 5,694 | 4,961 | 4,336 | 3,552 | 3,712 |
Other Operating Expenses | -116 | -97 | -91 | 6 | -7 | -115 |
Operating Expenses | 6,020 | 5,776 | 5,070 | 4,583 | 3,859 | 3,597 |
Operating Income | 2,121 | 2,074 | 1,800 | 1,239 | 398 | -151 |
Interest Expense | -3 | -2 | -3 | -4 | -10 | -19 |
Interest & Investment Income | 1 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | -2 | -2 | -2 | -2 | -2 | -1 |
EBT Excluding Unusual Items | 2,117 | 2,071 | 1,795 | 1,233 | 386 | -171 |
Gain (Loss) on Sale of Investments | - | - | 5 | - | - | -70 |
Gain (Loss) on Sale of Assets | - | - | -10 | 2 | 4 | 8 |
Asset Writedown | - | - | - | - | - | -918 |
Pretax Income | 2,117 | 2,071 | 1,790 | 1,235 | 390 | -1,151 |
Income Tax Expense | 645 | 633 | 311 | -102 | -82 | -32 |
Earnings From Continuing Operations | 1,472 | 1,438 | 1,479 | 1,337 | 472 | -1,119 |
Net Income to Company | 1,472 | 1,438 | 1,479 | 1,337 | 472 | -1,119 |
Minority Interest in Earnings | -18 | -25 | -12 | -17 | - | - |
Net Income | 1,454 | 1,413 | 1,467 | 1,320 | 472 | -1,119 |
Net Income to Common | 1,454 | 1,413 | 1,467 | 1,320 | 472 | -1,119 |
Net Income Growth | -5.34% | -3.68% | 11.14% | 179.66% | - | - |
Shares Outstanding (Basic) | 24 | 23 | 23 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 24 | 24 | 23 | 23 | 22 | 22 |
Shares Change (YoY) | 3.00% | 2.98% | 1.83% | 5.47% | 0.02% | 11.61% |
EPS (Basic) | 61.59 | 60.29 | 64.15 | 60.40 | 21.85 | -51.82 |
EPS (Diluted) | 60.61 | 59.16 | 63.25 | 57.97 | 21.85 | -51.83 |
EPS Growth | -8.09% | -6.47% | 9.11% | 165.29% | - | - |
Free Cash Flow | 1,579 | 1,638 | 2,258 | 1,466 | 710 | 446 |
Free Cash Flow Per Share | 65.80 | 68.57 | 97.33 | 64.35 | 32.87 | 20.65 |
Dividend Per Share | 40.000 | 40.000 | 15.000 | - | - | - |
Dividend Growth | 166.67% | 166.67% | - | - | - | - |
Gross Margin | 91.34% | 91.50% | 91.58% | 93.48% | 96.12% | 97.59% |
Operating Margin | 23.80% | 24.18% | 23.99% | 19.89% | 8.99% | -4.28% |
Profit Margin | 16.31% | 16.47% | 19.55% | 21.20% | 10.66% | -31.69% |
Free Cash Flow Margin | 17.72% | 19.09% | 30.10% | 23.54% | 16.03% | 12.63% |
EBITDA | 2,309 | 2,267 | 2,013 | 1,482 | 712 | 351 |
EBITDA Margin | 25.91% | 26.42% | 26.83% | 23.80% | 16.08% | 9.94% |
D&A For EBITDA | 188 | 193 | 213 | 243 | 314 | 502 |
EBIT | 2,121 | 2,074 | 1,800 | 1,239 | 398 | -151 |
EBIT Margin | 23.80% | 24.18% | 23.99% | 19.89% | 8.99% | -4.28% |
Effective Tax Rate | 30.47% | 30.56% | 17.37% | - | - | - |
Advertising Expenses | - | 3,643 | 3,208 | 2,742 | 2,075 | 1,804 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.