TRADE WORKS Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2015
Period Ending	Sep '25 Sep 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '15 Dec 31, 2015
Market Capitalization	12,405	4,715	3,169	3,571	-
Market Cap Growth	57.95%	48.82%	-11.26%	-	-
Enterprise Value	12,934	4,788	3,132	2,889	-
Last Close Price	3180.00	1369.00	945.28	1048.35	-
PE Ratio	-	-	-	17.85	-
PS Ratio	2.64	1.03	0.84	1.09	-
PB Ratio	7.40	3.69	2.29	2.44	-
P/TBV Ratio	11.97	5.37	3.23	2.99	-
P/FCF Ratio	-	-	-	9.06	-
P/OCF Ratio	-	16.96	-	8.95	-
EV/Sales Ratio	2.75	1.04	0.83	0.88	-
EV/EBITDA Ratio	50.52	38.31	18.31	6.64	-
EV/EBIT Ratio	142.13	-	101.02	9.08	-
EV/FCF Ratio	-32.33	-	-	7.33	-
Debt / Equity Ratio	0.69	0.66	0.42	0.01	0.73
Debt / EBITDA Ratio	4.55	6.78	3.42	0.02	-
Debt / FCF Ratio	-	-	-	0.02	-
Asset Turnover	1.49	1.54	1.44	-	-
Inventory Turnover	7.12	10.72	7.63	-	-
Quick Ratio	0.97	1.22	1.28	1.64	2.17
Current Ratio	1.54	1.55	1.74	2.51	2.35
Return on Equity (ROE)	-1.86%	-11.34%	-3.72%	-	-
Return on Assets (ROA)	1.81%	-1.16%	0.74%	-	-
Return on Capital (ROIC)	2.54%	-1.68%	1.13%	-	-
Return on Capital Employed (ROCE)	3.60%	-	1.60%	19.40%	27.90%
Earnings Yield	-0.21%	-3.20%	-1.67%	5.60%	-
FCF Yield	-3.22%	-0.28%	-6.85%	11.03%	-
Dividend Yield	0.58%	1.46%	2.12%	1.43%	-
Payout Ratio	-	-	-	25.50%	-
Buyback Yield / Dilution	-8.75%	-2.44%	3.54%	-55.65%	-
Total Shareholder Return	-8.17%	-0.98%	5.66%	-54.22%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.