TRADE WORKS Co., Ltd (TYO:3997)
Japan flag Japan · Delayed Price · Currency is JPY
3,180.00
-250.00 (-7.29%)
Sep 10, 2025, 3:30 PM JST

TRADE WORKS Statistics

Total Valuation

TRADE WORKS has a market cap or net worth of JPY 12.40 billion. The enterprise value is 12.93 billion.

Market Cap12.40B
Enterprise Value 12.93B

Important Dates

The next estimated earnings date is Friday, November 7, 2025.

Earnings Date Nov 7, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

TRADE WORKS has 3.90 million shares outstanding. The number of shares has increased by 8.75% in one year.

Current Share Class 3.90M
Shares Outstanding 3.90M
Shares Change (YoY) +8.75%
Shares Change (QoQ) +8.79%
Owned by Insiders (%) 36.15%
Owned by Institutions (%) 13.59%
Float 1.98M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.64
PB Ratio 7.40
P/TBV Ratio 11.97
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 50.52, with an EV/FCF ratio of -32.33.

EV / Earnings -497.45
EV / Sales 2.75
EV / EBITDA 50.52
EV / EBIT 142.13
EV / FCF -32.33

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.69.

Current Ratio 1.54
Quick Ratio 0.97
Debt / Equity 0.69
Debt / EBITDA 4.55
Debt / FCF -2.91
Interest Coverage 18.20

Financial Efficiency

Return on equity (ROE) is -1.86% and return on invested capital (ROIC) is 2.54%.

Return on Equity (ROE) -1.86%
Return on Assets (ROA) 1.81%
Return on Invested Capital (ROIC) 2.54%
Return on Capital Employed (ROCE) 3.61%
Revenue Per Employee 18.51M
Profits Per Employee -102,362
Employee Count254
Asset Turnover 1.49
Inventory Turnover 7.12

Taxes

In the past 12 months, TRADE WORKS has paid 115.00 million in taxes.

Income Tax 115.00M
Effective Tax Rate 129.21%

Stock Price Statistics

The stock price has increased by +302.61% in the last 52 weeks. The beta is 0.03, so TRADE WORKS's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change +302.61%
50-Day Moving Average 2,041.38
200-Day Moving Average 1,483.77
Relative Strength Index (RSI) 61.23
Average Volume (20 Days) 413,550

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TRADE WORKS had revenue of JPY 4.70 billion and -26.00 million in losses. Loss per share was -7.24.

Revenue4.70B
Gross Profit 985.00M
Operating Income 91.00M
Pretax Income 89.00M
Net Income -26.00M
EBITDA 256.00M
EBIT 91.00M
Loss Per Share -7.24
Full Income Statement

Balance Sheet

The company has 635.00 million in cash and 1.16 billion in debt, giving a net cash position of -529.00 million or -135.61 per share.

Cash & Cash Equivalents 635.00M
Total Debt 1.16B
Net Cash -529.00M
Net Cash Per Share -135.61
Equity (Book Value) 1.68B
Book Value Per Share 429.90
Working Capital 651.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -375.00 million and capital expenditures -25.00 million, giving a free cash flow of -400.00 million.

Operating Cash Flow -375.00M
Capital Expenditures -25.00M
Free Cash Flow -400.00M
FCF Per Share -102.54
Full Cash Flow Statement

Margins

Gross margin is 20.95%, with operating and profit margins of 1.94% and -0.55%.

Gross Margin 20.95%
Operating Margin 1.94%
Pretax Margin 1.89%
Profit Margin -0.55%
EBITDA Margin 5.45%
EBIT Margin 1.94%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 0.58%.

Dividend Per Share 20.00
Dividend Yield 0.58%
Dividend Growth (YoY) -90.00%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -8.75%
Shareholder Yield -8.17%
Earnings Yield -0.21%
FCF Yield -3.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 3.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 3

Scores

TRADE WORKS has an Altman Z-Score of 3 and a Piotroski F-Score of 2.

Altman Z-Score 3
Piotroski F-Score 2