TRADE WORKS Co., Ltd (TYO:3997)
Japan flag Japan · Delayed Price · Currency is JPY
469.00
+25.00 (5.63%)
Mar 5, 2026, 3:30 PM JST

TRADE WORKS Statistics

Total Valuation

TRADE WORKS has a market cap or net worth of JPY 19.24 billion. The enterprise value is 19.44 billion.

Market Cap19.24B
Enterprise Value 19.44B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TRADE WORKS has 41.03 million shares outstanding. The number of shares has increased by 13.54% in one year.

Current Share Class 41.03M
Shares Outstanding 41.03M
Shares Change (YoY) +13.54%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 34.04%
Owned by Institutions (%) 10.89%
Float 20.31M

Valuation Ratios

The trailing PE ratio is 343.63.

PE Ratio 343.63
Forward PE n/a
PS Ratio 3.81
PB Ratio 10.28
P/TBV Ratio 20.56
P/FCF Ratio 69.22
P/OCF Ratio 61.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 42.82, with an EV/FCF ratio of 69.92.

EV / Earnings 347.11
EV / Sales 3.85
EV / EBITDA 42.82
EV / EBIT 76.53
EV / FCF 69.92

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 0.58.

Current Ratio 1.47
Quick Ratio 1.27
Debt / Equity 0.58
Debt / EBITDA 2.35
Debt / FCF 3.88
Interest Coverage 23.64

Financial Efficiency

Return on equity (ROE) is 3.56% and return on invested capital (ROIC) is 4.45%.

Return on Equity (ROE) 3.56%
Return on Assets (ROA) 4.70%
Return on Invested Capital (ROIC) 4.45%
Return on Capital Employed (ROCE) 9.91%
Weighted Average Cost of Capital (WACC) 5.00%
Revenue Per Employee 19.89M
Profits Per Employee 220,472
Employee Count254
Asset Turnover 1.46
Inventory Turnover 14.05

Taxes

In the past 12 months, TRADE WORKS has paid 107.00 million in taxes.

Income Tax 107.00M
Effective Tax Rate 65.64%

Stock Price Statistics

The stock price has increased by +239.86% in the last 52 weeks. The beta is 0.18, so TRADE WORKS's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change +239.86%
50-Day Moving Average 479.50
200-Day Moving Average 302.46
Relative Strength Index (RSI) 44.75
Average Volume (20 Days) 1,097,570

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TRADE WORKS had revenue of JPY 5.05 billion and earned 56.00 million in profits. Earnings per share was 1.46.

Revenue5.05B
Gross Profit 1.25B
Operating Income 260.00M
Pretax Income 163.00M
Net Income 56.00M
EBITDA 460.00M
EBIT 260.00M
Earnings Per Share (EPS) 1.46
Full Income Statement

Balance Sheet

The company has 973.00 million in cash and 1.08 billion in debt, with a net cash position of -106.00 million or -2.58 per share.

Cash & Cash Equivalents 973.00M
Total Debt 1.08B
Net Cash -106.00M
Net Cash Per Share -2.58
Equity (Book Value) 1.87B
Book Value Per Share 45.68
Working Capital 659.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 312.00 million and capital expenditures -34.00 million, giving a free cash flow of 278.00 million.

Operating Cash Flow 312.00M
Capital Expenditures -34.00M
Free Cash Flow 278.00M
FCF Per Share 6.78
Full Cash Flow Statement

Margins

Gross margin is 24.64%, with operating and profit margins of 5.15% and 1.11%.

Gross Margin 24.64%
Operating Margin 5.15%
Pretax Margin 3.23%
Profit Margin 1.11%
EBITDA Margin 9.11%
EBIT Margin 5.15%
FCF Margin 5.50%

Dividends & Yields

This stock pays an annual dividend of 2.00, which amounts to a dividend yield of 0.45%.

Dividend Per Share 2.00
Dividend Yield 0.45%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 121.43%
Buyback Yield -13.54%
Shareholder Yield -13.14%
Earnings Yield 0.29%
FCF Yield 1.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 10.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 10

Scores

TRADE WORKS has an Altman Z-Score of 4.19 and a Piotroski F-Score of 5.

Altman Z-Score 4.19
Piotroski F-Score 5