Resonac Holdings Corporation (TYO:4004)

Satixfy Communications Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	207,970	294,656	190,318	187,126	236,237	198,982
Cash & Short-Term Investments	207,970	294,656	190,318	187,126	236,237	198,982
Cash Growth	-12.76%	54.82%	1.71%	-20.79%	18.72%	62.98%
Accounts Receivable	246,543	274,485	264,391	264,212	277,215	270,536
Other Receivables	2,838	22,487	-	-	-	-
Receivables	249,381	296,972	264,391	264,212	277,215	270,536
Inventory	220,145	220,812	225,193	250,575	203,878	190,207
Prepaid Expenses	-	7,173	-	-	-	-
Other Current Assets	62,406	66,935	72,020	86,270	81,201	62,919
Total Current Assets	739,902	886,548	751,922	788,183	798,531	722,644
Property, Plant & Equipment	685,421	670,776	678,586	681,918	659,521	727,119
Long-Term Investments	73,687	155,018	115,891	118,804	146,643	139,516
Goodwill	-	287,005	285,199	295,355	311,766	359,200
Other Intangible Assets	434,830	155,412	185,390	198,991	210,723	239,243
Long-Term Deferred Tax Assets	18,579	17,867	14,965	17,169	15,207	15,883
Other Long-Term Assets	83,098	-	-	1	-1	1
Total Assets	2,035,517	2,172,626	2,031,953	2,100,421	2,142,390	2,203,606
Accounts Payable	157,516	171,433	177,375	195,356	207,745	164,356
Accrued Expenses	38,700	38,157	10,702	9,536	8,886	8,815
Short-Term Debt	-	54,153	62,489	72,419	74,451	72,645
Current Portion of Long-Term Debt	98,553	83,709	63,552	42,677	72,857	56,387
Current Portion of Leases	5,036	4,837	-	-	-	-
Current Income Taxes Payable	15,035	8,344	-	-	-	-
Other Current Liabilities	77,081	117,999	147,763	142,563	124,711	109,868
Total Current Liabilities	391,921	478,632	461,881	462,551	488,650	412,071
Long-Term Debt	849,356	858,399	875,840	932,400	683,448	906,365
Long-Term Leases	21,405	22,608	-	-	-	-
Long-Term Deferred Tax Liabilities	65,906	71,273	64,769	80,941	90,272	93,613
Other Long-Term Liabilities	23,100	39,408	40,834	39,871	44,045	48,727
Total Liabilities	1,361,756	1,480,620	1,453,285	1,525,744	1,323,938	1,485,526
Common Stock	182,146	182,146	182,146	182,146	182,146	140,564
Additional Paid-In Capital	108,517	108,863	108,140	108,140	119,772	78,190
Retained Earnings	326,981	318,643	137,269	163,425	143,335	165,572
Treasury Stock	-12,515	-13,172	-11,593	-11,612	-11,655	-11,657
Comprehensive Income & Other	42,516	68,136	136,876	108,155	80,391	33,292
Total Common Equity	647,645	664,616	552,838	550,254	513,989	405,961
Minority Interest	26,116	27,390	25,830	24,423	304,463	312,119
Shareholders' Equity	673,761	692,006	578,668	574,677	818,452	718,080
Total Liabilities & Equity	2,035,517	2,172,626	2,031,953	2,100,421	2,142,390	2,203,606
Total Debt	974,350	1,023,706	1,001,881	1,047,496	830,756	1,035,397
Net Cash (Debt)	-766,380	-729,050	-811,563	-860,370	-594,519	-836,415
Net Cash Per Share	-4239.94	-4033.02	-4480.56	-4750.70	-3804.80	-5733.54
Filing Date Shares Outstanding	180.87	180.72	181.14	181.12	180.93	145.88
Total Common Shares Outstanding	180.87	180.72	181.14	181.12	180.93	145.88
Working Capital	347,981	407,916	290,041	325,632	309,881	310,573
Book Value Per Share	3580.77	3677.50	3052.07	3038.12	2840.86	2782.79
Tangible Book Value	212,815	222,199	82,249	55,908	-8,500	-192,482
Tangible Book Value Per Share	1176.64	1229.49	454.07	308.69	-46.98	-1319.43
Order Backlog	-	-	-	-	38	28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.