Sumitomo Chemical Company, Limited (TYO: 4005)
Japan
· Delayed Price · Currency is JPY 342.50
-1.10 (-0.32%)
Dec 20, 2024, 3:45 PM JST
Sumitomo Chemical Company Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | -389,535 | -462,792 | 231 | 251,136 | 137,803 | 130,480 | Upgrade
|
| Depreciation & Amortization | 145,681 | 157,522 | 167,957 | 156,667 | 136,017 | 131,741 | Upgrade
|
| Loss (Gain) From Sale of Assets | 243,928 | 268,174 | 104,191 | 7,393 | 22,103 | 36,336 | Upgrade
|
| Loss (Gain) on Equity Investments | -22,444 | 57,398 | 6,797 | -42,180 | 12,459 | -9,233 | Upgrade
|
| Other Operating Activities | -35,910 | -73,753 | -61,742 | -58,195 | -48,849 | -37,581 | Upgrade
|
| Change in Accounts Receivable | 47,412 | 34,798 | 134,499 | -19,465 | -22,426 | -10,938 | Upgrade
|
| Change in Inventory | 48,353 | 78,554 | -79,887 | -98,247 | 12,644 | -11,713 | Upgrade
|
| Change in Accounts Payable | 6,322 | -32,251 | -63,628 | -39,188 | 48,270 | -22,048 | Upgrade
|
| Change in Other Net Operating Assets | 83,734 | -78,967 | -96,797 | 13,794 | 76,443 | -101,032 | Upgrade
|
| Operating Cash Flow | 127,541 | -51,317 | 111,621 | 171,715 | 374,464 | 106,012 | Upgrade
|
| Operating Cash Flow Growth | - | - | -35.00% | -54.14% | 253.23% | -49.07% | Upgrade
|
| Capital Expenditures | -149,538 | -152,873 | -143,581 | -107,467 | -120,812 | -120,449 | Upgrade
|
| Sale of Property, Plant & Equipment | 14,997 | 1,959 | 18,231 | 2,537 | 24,371 | 1,974 | Upgrade
|
| Cash Acquisitions | - | - | -17,174 | - | - | -204,592 | Upgrade
|
| Divestitures | - | - | 30,092 | - | - | - | Upgrade
|
| Investment in Securities | 219,952 | 108,419 | 41,828 | -6,757 | 6,862 | -115,730 | Upgrade
|
| Other Investing Activities | -1,358 | -2,015 | -12,006 | -2,475 | -6,050 | -60,873 | Upgrade
|
| Investing Cash Flow | 41,967 | -112,240 | -19,411 | -115,421 | -177,389 | -499,670 | Upgrade
|
| Short-Term Debt Issued | - | 55,405 | 135,959 | 10,000 | - | 237,592 | Upgrade
|
| Long-Term Debt Issued | - | 106,949 | 66,141 | 80,962 | 361,137 | 350,264 | Upgrade
|
| Total Debt Issued | 72,776 | 162,354 | 202,100 | 90,962 | 361,137 | 587,856 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -3,158 | -239,585 | -28,000 | Upgrade
|
| Long-Term Debt Repaid | - | -69,083 | -109,130 | -111,391 | -103,517 | -116,157 | Upgrade
|
| Total Debt Repaid | -201,658 | -69,083 | -109,130 | -114,549 | -343,102 | -144,157 | Upgrade
|
| Net Debt Issued (Repaid) | -128,882 | 93,271 | 92,970 | -23,587 | 18,035 | 443,699 | Upgrade
|
| Dividends Paid | -14,726 | -19,639 | -42,484 | -31,068 | -19,620 | -35,970 | Upgrade
|
| Other Financing Activities | -22,768 | -24,386 | -228,988 | -26,739 | -38,389 | -34,187 | Upgrade
|
| Financing Cash Flow | -166,376 | 49,246 | -178,502 | -81,394 | -39,974 | 373,542 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4,684 | 28,736 | 27,842 | 29,611 | 23,169 | -914 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2,755 | -2,820 | -1,135 | - | - | - | Upgrade
|
| Net Cash Flow | -4,307 | -88,395 | -59,585 | 4,511 | 180,270 | -21,030 | Upgrade
|
| Free Cash Flow | -21,997 | -204,190 | -31,960 | 64,248 | 253,652 | -14,437 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -74.67% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.88% | -8.34% | -1.10% | 2.32% | 11.09% | -0.65% | Upgrade
|
| Free Cash Flow Per Share | -13.45 | -124.86 | -19.54 | 39.30 | 155.14 | -8.83 | Upgrade
|
| Cash Interest Paid | 28,633 | 28,060 | 21,768 | 15,404 | 15,860 | 12,733 | Upgrade
|
| Cash Income Tax Paid | 22,473 | 48,333 | 65,529 | 68,323 | 54,401 | 48,688 | Upgrade
|
| Levered Free Cash Flow | -166,938 | -291,327 | -67,876 | 858 | 141,481 | -3,799 | Upgrade
|
| Unlevered Free Cash Flow | -48,959 | -273,056 | -53,833 | 10,927 | 151,538 | 4,022 | Upgrade
|
| Change in Net Working Capital | -91,668 | 31,506 | 42,380 | 151,752 | -51,207 | 91,231 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.