Sumitomo Seika Chemicals Company, Limited. (TYO:4008)
4,410.00
-40.00 (-0.90%)
May 20, 2025, 3:30 PM JST
TYO:4008 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 8,322 | 8,722 | 11,249 | 8,453 | 9,665 | Upgrade
|
Depreciation & Amortization | 5,737 | 5,747 | 5,097 | 4,896 | 5,280 | Upgrade
|
Loss (Gain) From Sale of Assets | 1,405 | 809 | 23 | 395 | 720 | Upgrade
|
Loss (Gain) From Sale of Investments | -62 | -37 | -429 | -26 | -47 | Upgrade
|
Other Operating Activities | -2,268 | -2,907 | -1,614 | -2,201 | -1,313 | Upgrade
|
Change in Accounts Receivable | 322 | -2,132 | -1,362 | -1,389 | -228 | Upgrade
|
Change in Inventory | 2,042 | 1,405 | -6,017 | -4,666 | 2,004 | Upgrade
|
Change in Accounts Payable | -2,039 | 102 | 2,331 | 5,453 | -1,321 | Upgrade
|
Change in Other Net Operating Assets | 222 | 299 | -2,575 | -1,898 | 1,491 | Upgrade
|
Operating Cash Flow | 13,681 | 12,008 | 6,703 | 9,017 | 16,251 | Upgrade
|
Operating Cash Flow Growth | 13.93% | 79.14% | -25.66% | -44.51% | 50.93% | Upgrade
|
Capital Expenditures | -19,658 | -8,211 | -4,903 | -3,629 | -3,074 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 34 | Upgrade
|
Sale (Purchase) of Intangibles | -1,421 | -1,761 | -1,928 | - | - | Upgrade
|
Investment in Securities | 1 | -648 | 735 | 420 | 817 | Upgrade
|
Other Investing Activities | 163 | 248 | 154 | -1,112 | -6 | Upgrade
|
Investing Cash Flow | -20,915 | -10,372 | -5,942 | -4,321 | -2,229 | Upgrade
|
Short-Term Debt Issued | 2,080 | - | 829 | 576 | - | Upgrade
|
Long-Term Debt Issued | 5,000 | - | - | - | - | Upgrade
|
Total Debt Issued | 7,080 | - | 829 | 576 | - | Upgrade
|
Short-Term Debt Repaid | - | -1,755 | - | - | -1,722 | Upgrade
|
Long-Term Debt Repaid | - | - | -3,108 | -963 | - | Upgrade
|
Total Debt Repaid | - | -1,755 | -3,108 | -963 | -1,722 | Upgrade
|
Net Debt Issued (Repaid) | 7,080 | -1,755 | -2,279 | -387 | -1,722 | Upgrade
|
Repurchase of Common Stock | -995 | -1,000 | - | -946 | - | Upgrade
|
Dividends Paid | -2,658 | -2,694 | -2,157 | -1,516 | -1,380 | Upgrade
|
Other Financing Activities | -241 | -318 | -3,867 | -137 | -162 | Upgrade
|
Financing Cash Flow | 3,186 | -5,767 | -8,303 | -2,986 | -3,264 | Upgrade
|
Foreign Exchange Rate Adjustments | -795 | 1,521 | 1,846 | 2,273 | 229 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 1 | - | 1 | -1 | - | Upgrade
|
Net Cash Flow | -4,842 | -2,610 | -5,695 | 3,982 | 10,987 | Upgrade
|
Free Cash Flow | -5,977 | 3,797 | 1,800 | 5,388 | 13,177 | Upgrade
|
Free Cash Flow Growth | - | 110.94% | -66.59% | -59.11% | 91.33% | Upgrade
|
Free Cash Flow Margin | -4.05% | 2.66% | 1.26% | 4.66% | 12.76% | Upgrade
|
Free Cash Flow Per Share | -451.80 | 282.64 | 133.41 | 392.14 | 955.41 | Upgrade
|
Cash Interest Paid | 273 | 396 | 294 | 250 | 243 | Upgrade
|
Cash Income Tax Paid | 2,307 | 2,932 | 1,787 | 2,406 | 1,613 | Upgrade
|
Levered Free Cash Flow | -7,859 | -80.88 | -2,283 | 3,275 | 9,820 | Upgrade
|
Unlevered Free Cash Flow | -7,680 | 167.25 | -2,104 | 3,428 | 9,980 | Upgrade
|
Change in Net Working Capital | -966 | 1,564 | 6,905 | 2,885 | -1,460 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.