Kinjiro Co.,Ltd. (TYO:4013)
Japan · Delayed Price · Currency is JPY 1,214.00
+4.00 (0.33%)
At close: Jan 23, 2026
Kinjiro Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 5,247 | 4,376 | 3,923 | 3,551 | 3,324 | 3,432 | Upgrade | |
Revenue Growth (YoY) | 26.90% | 11.55% | 10.48% | 6.83% | -3.15% | 7.65% | Upgrade |
Cost of Revenue | 1,694 | 1,725 | 1,432 | 1,137 | 1,295 | 1,163 | Upgrade |
Gross Profit | 3,552 | 2,651 | 2,491 | 2,414 | 2,029 | 2,269 | Upgrade |
Selling, General & Admin | 2,055 | 1,921 | 1,920 | 1,968 | 1,767 | 1,707 | Upgrade |
Operating Expenses | 2,055 | 1,921 | 1,919 | 1,970 | 1,767 | 1,707 | Upgrade |
Operating Income | 1,498 | 730 | 572 | 444 | 262 | 562 | Upgrade |
Interest Expense | -10.13 | -11 | -12 | - | - | - | Upgrade |
Interest & Investment Income | 3.3 | - | 1 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.64 | - | -6 | -9 | -4 | -2 | Upgrade |
Other Non Operating Income (Expenses) | 6.43 | 13 | 8 | 1 | -15 | -49 | Upgrade |
EBT Excluding Unusual Items | 1,497 | 732 | 563 | 436 | 243 | 511 | Upgrade |
Gain (Loss) on Sale of Investments | -25.92 | -25 | - | - | - | - | Upgrade |
Asset Writedown | -4.44 | -4 | - | - | - | - | Upgrade |
Other Unusual Items | - | -1 | - | - | - | - | Upgrade |
Pretax Income | 1,466 | 702 | 563 | 436 | 243 | 511 | Upgrade |
Income Tax Expense | 505.85 | 241 | 193 | 132 | 81 | 182 | Upgrade |
Net Income to Company | - | 461 | 370 | 304 | 162 | 329 | Upgrade |
Net Income | 960.3 | 461 | 370 | 304 | 162 | 329 | Upgrade |
Net Income to Common | 960.3 | 461 | 370 | 304 | 162 | 329 | Upgrade |
Net Income Growth | 153.08% | 24.59% | 21.71% | 87.65% | -50.76% | -0.90% | Upgrade |
Shares Outstanding (Basic) | 20 | 20 | 19 | 20 | 20 | 16 | Upgrade |
Shares Outstanding (Diluted) | 20 | 20 | 19 | 20 | 20 | 16 | Upgrade |
Shares Change (YoY) | 0.21% | 0.50% | -1.56% | -3.22% | 25.63% | 13.87% | Upgrade |
EPS (Basic) | 48.88 | 23.55 | 19.00 | 15.37 | 7.92 | 20.22 | Upgrade |
EPS (Diluted) | 48.88 | 23.55 | 19.00 | 15.37 | 7.92 | 20.22 | Upgrade |
EPS Growth | 151.81% | 23.98% | 23.64% | 93.90% | -60.81% | -12.98% | Upgrade |
Free Cash Flow | - | 939 | 1,083 | -4,848 | -173 | 587 | Upgrade |
Free Cash Flow Per Share | - | 47.97 | 55.61 | -245.03 | -8.46 | 36.07 | Upgrade |
Dividend Per Share | 8.500 | 8.500 | 8.500 | 8.500 | - | 5.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 233.33% | Upgrade |
Gross Margin | 67.71% | 60.58% | 63.50% | 67.98% | 61.04% | 66.11% | Upgrade |
Operating Margin | 28.54% | 16.68% | 14.58% | 12.50% | 7.88% | 16.38% | Upgrade |
Profit Margin | 18.30% | 10.54% | 9.43% | 8.56% | 4.87% | 9.59% | Upgrade |
Free Cash Flow Margin | - | 21.46% | 27.61% | -136.53% | -5.21% | 17.10% | Upgrade |
EBITDA | - | 1,597 | 1,208 | 793 | 448 | 756 | Upgrade |
EBITDA Margin | - | 36.49% | 30.79% | 22.33% | 13.48% | 22.03% | Upgrade |
D&A For EBITDA | 1,040 | 867 | 636 | 349 | 186 | 194 | Upgrade |
EBIT | 1,498 | 730 | 572 | 444 | 262 | 562 | Upgrade |
EBIT Margin | 28.54% | 16.68% | 14.58% | 12.50% | 7.88% | 16.38% | Upgrade |
Effective Tax Rate | 34.50% | 34.33% | 34.28% | 30.28% | 33.33% | 35.62% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.