Kinjiro Co.,Ltd. (TYO:4013)
Japan flag Japan · Delayed Price · Currency is JPY
725.00
-86.00 (-10.60%)
At close: Feb 13, 2026

Kinjiro Statistics

Total Valuation

Kinjiro has a market cap or net worth of JPY 14.27 billion. The enterprise value is 11.15 billion.

Market Cap14.27B
Enterprise Value 11.15B

Important Dates

The last earnings date was Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Kinjiro has 19.68 million shares outstanding. The number of shares has increased by 0.46% in one year.

Current Share Class 19.68M
Shares Outstanding 19.68M
Shares Change (YoY) +0.46%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 60.35%
Owned by Institutions (%) 3.81%
Float 5.43M

Valuation Ratios

The trailing PE ratio is 14.07.

PE Ratio 14.07
Forward PE n/a
PS Ratio 2.66
PB Ratio 1.39
P/TBV Ratio 1.65
P/FCF Ratio 6.68
P/OCF Ratio 6.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.60, with an EV/FCF ratio of 5.22.

EV / Earnings 11.00
EV / Sales 2.08
EV / EBITDA 4.60
EV / EBIT 7.33
EV / FCF 5.22

Financial Position

The company has a current ratio of 3.95, with a Debt / Equity ratio of 0.18.

Current Ratio 3.95
Quick Ratio 3.83
Debt / Equity 0.18
Debt / EBITDA 0.77
Debt / FCF 0.88
Interest Coverage 169.00

Financial Efficiency

Return on equity (ROE) is 10.33% and return on invested capital (ROIC) is 13.99%.

Return on Equity (ROE) 10.33%
Return on Assets (ROA) 7.16%
Return on Invested Capital (ROIC) 13.99%
Return on Capital Employed (ROCE) 12.46%
Weighted Average Cost of Capital (WACC) 6.21%
Revenue Per Employee 17.44M
Profits Per Employee 3.29M
Employee Count308
Asset Turnover 0.40
Inventory Turnover 24.00

Taxes

In the past 12 months, Kinjiro has paid 512.00 million in taxes.

Income Tax 512.00M
Effective Tax Rate 33.57%

Stock Price Statistics

The stock price has increased by +67.05% in the last 52 weeks. The beta is 0.50, so Kinjiro's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change +67.05%
50-Day Moving Average 1,177.28
200-Day Moving Average 1,085.73
Relative Strength Index (RSI) 22.50
Average Volume (20 Days) 303,775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kinjiro had revenue of JPY 5.37 billion and earned 1.01 billion in profits. Earnings per share was 51.52.

Revenue5.37B
Gross Profit 3.65B
Operating Income 1.52B
Pretax Income 1.53B
Net Income 1.01B
EBITDA 2.43B
EBIT 1.52B
Earnings Per Share (EPS) 51.52
Full Income Statement

Balance Sheet

The company has 4.99 billion in cash and 1.87 billion in debt, with a net cash position of 3.12 billion or 158.62 per share.

Cash & Cash Equivalents 4.99B
Total Debt 1.87B
Net Cash 3.12B
Net Cash Per Share 158.62
Equity (Book Value) 10.25B
Book Value Per Share 520.65
Working Capital 4.51B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.20 billion and capital expenditures -64.00 million, giving a free cash flow of 2.14 billion.

Operating Cash Flow 2.20B
Capital Expenditures -64.00M
Free Cash Flow 2.14B
FCF Per Share 108.58
Full Cash Flow Statement

Margins

Gross margin is 68.04%, with operating and profit margins of 28.32% and 18.86%.

Gross Margin 68.04%
Operating Margin 28.32%
Pretax Margin 28.40%
Profit Margin 18.86%
EBITDA Margin 45.18%
EBIT Margin 28.32%
FCF Margin 39.80%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 1.38%.

Dividend Per Share 10.00
Dividend Yield 1.38%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 16.58%
Buyback Yield -0.46%
Shareholder Yield 0.77%
Earnings Yield 7.10%
FCF Yield 14.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

Kinjiro has an Altman Z-Score of 4.56 and a Piotroski F-Score of 7.

Altman Z-Score 4.56
Piotroski F-Score 7