Creema Ltd. (TYO:4017)
Japan
· Delayed Price · Currency is JPY 249.00
+2.00 (0.81%)
Apr 25, 2025, 3:30 PM JST
Creema Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2019 - 2020 |
| Net Income | 104 | 68 | -405 | 358 | 146 | Upgrade
|
| Depreciation & Amortization | 38 | 39 | 31 | 15 | 3 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 20 | 4 | - | Upgrade
|
| Other Operating Activities | -39 | 41 | -73 | -42 | -35 | Upgrade
|
| Change in Accounts Receivable | 37 | 24 | -49 | 23 | -198 | Upgrade
|
| Change in Accounts Payable | -48 | -26 | 114 | -125 | 124 | Upgrade
|
| Change in Other Net Operating Assets | -70 | -33 | 42 | 161 | 649 | Upgrade
|
| Operating Cash Flow | 22 | 113 | -320 | 394 | 689 | Upgrade
|
| Operating Cash Flow Growth | -80.53% | - | - | -42.82% | - | Upgrade
|
| Capital Expenditures | - | - | -27 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | -24 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -90 | -88 | - | Upgrade
|
| Other Investing Activities | -23 | 4 | 26 | -103 | -5 | Upgrade
|
| Investing Cash Flow | -23 | 4 | -91 | -215 | -5 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 100 | Upgrade
|
| Long-Term Debt Issued | - | 400 | - | 300 | 200 | Upgrade
|
| Total Debt Issued | - | 400 | - | 300 | 300 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -100 | -275 | Upgrade
|
| Long-Term Debt Repaid | -192 | -265 | -176 | -320 | -34 | Upgrade
|
| Total Debt Repaid | -192 | -265 | -176 | -420 | -309 | Upgrade
|
| Net Debt Issued (Repaid) | -192 | 135 | -176 | -120 | -9 | Upgrade
|
| Issuance of Common Stock | 1 | 1 | 6 | 7 | 859 | Upgrade
|
| Other Financing Activities | 1 | 1 | 1 | 1 | -54 | Upgrade
|
| Financing Cash Flow | -190 | 137 | -169 | -112 | 796 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1 | 2 | 2 | 2 | 2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 1 | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | -191 | 257 | -579 | 68 | 1,481 | Upgrade
|
| Free Cash Flow | 22 | 113 | -347 | 394 | 689 | Upgrade
|
| Free Cash Flow Growth | -80.53% | - | - | -42.82% | - | Upgrade
|
| Free Cash Flow Margin | 0.88% | 4.51% | -13.88% | 17.18% | 33.41% | Upgrade
|
| Free Cash Flow Per Share | 3.26 | 16.60 | -51.71 | 55.68 | 132.45 | Upgrade
|
| Cash Interest Paid | 4 | 6 | 6 | 8 | 7 | Upgrade
|
| Cash Income Tax Paid | 41 | -18 | 74 | 45 | 37 | Upgrade
|
| Levered Free Cash Flow | -5.5 | 106.88 | -326.38 | 215.25 | 628.88 | Upgrade
|
| Unlevered Free Cash Flow | -3 | 110.63 | -322.63 | 220.25 | 633.25 | Upgrade
|
| Change in Net Working Capital | 106 | -46 | -4 | -92 | -489 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.