Stmn, Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	5,796	7,210	6,777	6,997	4,913
Market Cap Growth	-16.00%	6.38%	-3.15%	42.43%	-
Enterprise Value	4,740	6,239	5,228	5,671	-
Last Close Price	660.00	821.00	769.93	797.42	571.28
PE Ratio	28.07	34.66	49.47	55.98	49.63
PS Ratio	1.52	1.89	2.52	3.72	3.78
PB Ratio	3.77	4.69	5.04	5.76	4.77
P/TBV Ratio	3.80	4.72	5.09	5.84	4.81
P/FCF Ratio	-	-	19.42	36.64	153.53
P/OCF Ratio	-	-	17.33	34.64	30.33
EV/Sales Ratio	1.24	1.63	1.94	3.02	-
EV/EBITDA Ratio	14.67	19.31	20.42	29.69	-
EV/EBIT Ratio	16.23	21.37	23.24	34.37	-
EV/FCF Ratio	-	-	14.98	29.69	-
Debt / Equity Ratio	0.03	0.03	0.00	0.02	0.02
Debt / EBITDA Ratio	0.15	0.15	0.02	0.09	0.10
Debt / FCF Ratio	-	-	0.02	0.09	0.47
Net Debt / Equity Ratio	-0.69	-0.69	-0.84	-1.13	-1.13
Net Debt / EBITDA Ratio	-3.27	-3.27	-4.42	-7.20	-7.79
Net Debt / FCF Ratio	-	-	-3.24	-7.20	-36.53
Asset Turnover	1.65	1.65	1.35	1.12	-
Inventory Turnover	184.55	184.55	172.00	-	-
Quick Ratio	1.68	1.68	1.55	2.49	2.61
Current Ratio	1.88	1.88	1.69	2.76	2.76
Return on Equity (ROE)	14.44%	14.44%	10.70%	11.14%	-
Return on Assets (ROA)	7.91%	7.91%	7.03%	6.12%	-
Return on Invested Capital (ROIC)	43.45%	58.54%	509.68%	-	-
Return on Capital Employed (ROCE)	18.10%	18.10%	16.30%	13.10%	12.20%
Earnings Yield	3.59%	2.89%	2.02%	1.79%	2.02%
FCF Yield	-	-	5.15%	2.73%	0.65%
Dividend Yield	0.61%	-	0.52%	0.50%	-
Payout Ratio	-	-	25.55%	-	-
Buyback Yield / Dilution	-0.59%	-0.59%	-0.32%	-0.76%	-
Total Shareholder Return	0.02%	-0.59%	0.20%	-0.26%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.