Nissan Chemical Corporation (TYO:4021)

Nissan Chemical Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	262,548	251,365	226,705	228,065	207,972	209,121
Revenue Growth (YoY)	13.93%	10.88%	-0.60%	9.66%	-0.55%	1.10%
Cost of Revenue	140,856	134,823	121,930	121,262	106,883	121,376
Gross Profit	121,692	116,542	104,775	106,803	101,089	87,745
Selling, General & Admin	61,187	51,620	47,107	45,296	41,219	37,203
Research & Development	-	4,857	5,153	5,149	5,052	4,381
Operating Expenses	61,187	59,708	56,572	54,519	50,129	45,214
Operating Income	60,505	56,834	48,203	52,284	50,960	42,531
Interest Expense	-614	-709	-526	-252	-73	-69
Interest & Investment Income	2,292	1,941	1,721	1,526	817	997
Earnings From Equity Investments	1,153	1,061	536	1,485	950	1,123
Currency Exchange Gain (Loss)	-2,095	-153	2,210	1,296	1,134	-52
Other Non Operating Income (Expenses)	3,604	-82	428	275	699	59
EBT Excluding Unusual Items	64,845	58,892	52,572	56,614	54,487	44,589
Gain (Loss) on Sale of Investments	1,247	1,247	979	811	2,263	1,588
Gain (Loss) on Sale of Assets	-878	-873	-945	-822	-798	-696
Asset Writedown	-3,876	-3,876	-823	-	-	-
Other Unusual Items	243	4,081	-	-	-1,793	-
Pretax Income	61,581	59,471	51,783	56,603	54,159	45,481
Income Tax Expense	16,098	16,520	13,578	15,187	15,026	11,986
Earnings From Continuing Operations	45,483	42,951	38,205	41,416	39,133	33,495
Minority Interest in Earnings	-138	92	-172	-329	-357	-25
Net Income	45,345	43,043	38,033	41,087	38,776	33,470
Net Income to Common	45,345	43,043	38,033	41,087	38,776	33,470
Net Income Growth	21.29%	13.17%	-7.43%	5.96%	15.85%	8.74%
Shares Outstanding (Basic)	137	137	139	141	143	144
Shares Outstanding (Diluted)	137	137	139	141	143	144
Shares Change (YoY)	-1.58%	-1.44%	-1.14%	-1.13%	-1.26%	-1.42%
EPS (Basic)	331.47	313.26	272.82	291.36	271.88	231.72
EPS (Diluted)	331.47	313.26	272.82	291.36	271.88	231.72
EPS Growth	23.23%	14.82%	-6.36%	7.17%	17.33%	10.30%
Free Cash Flow	42,968	43,767	15,110	16,990	30,696	31,685
Free Cash Flow Per Share	314.10	318.53	108.39	120.48	215.22	219.37
Dividend Per Share	174.000	174.000	164.000	164.000	122.000	104.000
Dividend Growth	6.10%	6.10%	-	34.43%	17.31%	15.56%
Gross Margin	46.35%	46.36%	46.22%	46.83%	48.61%	41.96%
Operating Margin	23.04%	22.61%	21.26%	22.93%	24.50%	20.34%
Profit Margin	17.27%	17.12%	16.78%	18.02%	18.64%	16.00%
Free Cash Flow Margin	16.37%	17.41%	6.67%	7.45%	14.76%	15.15%
EBITDA	74,618	71,206	62,004	63,263	61,182	52,955
EBITDA Margin	28.42%	28.33%	27.35%	27.74%	29.42%	25.32%
D&A For EBITDA	14,113	14,372	13,801	10,979	10,222	10,424
EBIT	60,505	56,834	48,203	52,284	50,960	42,531
EBIT Margin	23.04%	22.61%	21.26%	22.93%	24.50%	20.34%
Effective Tax Rate	26.14%	27.78%	26.22%	26.83%	27.74%	26.35%

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.