Tokuyama Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	276,631	200,654	195,345	151,457	123,613	193,992
Market Cap Growth	50.02%	2.72%	28.98%	22.53%	-36.28%	33.51%
Enterprise Value	405,887	254,849	273,274	238,815	159,098	228,719
Last Close Price	3845.00	2744.72	2582.02	1940.31	1526.59	2394.04
PE Ratio	10.92	8.58	11.01	16.17	4.42	7.91
Forward PE	8.71	7.00	8.24	8.41	6.24	7.62
PS Ratio	0.81	0.59	0.57	0.43	0.42	0.64
PB Ratio	0.95	0.73	0.75	0.63	0.53	0.95
P/TBV Ratio	1.30	0.78	0.80	0.67	0.56	0.99
P/FCF Ratio	-	6.74	8.06	-	-	9.94
P/OCF Ratio	-	3.83	3.50	-	4.76	4.48
EV/Sales Ratio	1.19	0.74	0.80	0.68	0.54	0.76
EV/EBITDA Ratio	7.00	5.13	6.31	6.80	3.60	4.77
EV/EBIT Ratio	11.02	8.50	10.66	16.66	6.48	7.40
EV/FCF Ratio	-	8.56	11.28	-	-	11.72
Debt / Equity Ratio	0.56	0.40	0.41	0.59	0.47	0.48
Debt / EBITDA Ratio	2.88	2.23	2.44	4.06	2.47	2.05
Debt / FCF Ratio	-	3.72	4.36	-	-	5.04
Net Debt / Equity Ratio	0.39	0.13	0.22	0.31	0.11	0.07
Net Debt / EBITDA Ratio	2.01	0.71	1.32	2.12	0.59	0.31
Net Debt / FCF Ratio	-	1.18	2.36	-1.70	-4.42	0.76
Asset Turnover	0.66	0.74	0.73	0.77	0.72	0.79
Inventory Turnover	2.90	3.32	3.17	3.81	4.16	4.92
Quick Ratio	1.12	1.72	1.31	1.81	1.58	1.85
Current Ratio	1.91	2.57	2.10	2.88	2.19	2.40
Return on Equity (ROE)	9.12%	8.72%	6.94%	3.95%	12.86%	13.13%
Return on Assets (ROA)	4.31%	4.01%	3.43%	1.97%	3.74%	5.02%
Return on Invested Capital (ROIC)	7.22%	7.12%	5.46%	3.24%	10.25%	11.62%
Return on Capital Employed (ROCE)	8.10%	7.80%	7.30%	3.70%	7.40%	10.20%
Earnings Yield	9.16%	11.66%	9.09%	6.18%	22.65%	12.65%
FCF Yield	-	14.84%	12.41%	-28.86%	-4.77%	10.06%
Dividend Yield	2.90%	3.64%	3.10%	3.61%	4.58%	2.92%
Payout Ratio	-	29.24%	28.38%	53.78%	17.98%	19.81%
Buyback Yield / Dilution	0.00%	0.01%	0.00%	0.02%	-2.99%	-0.61%
Total Shareholder Return	2.74%	3.65%	3.10%	3.62%	1.60%	2.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.