GMO Financial Gate, Inc. (TYO:4051)
Japan · Delayed Price · Currency is JPY 5,660.00
+380.00 (7.20%)
At close: Mar 6, 2026
GMO Financial Gate Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 18,286 | 17,927 | 18,705 | 15,909 | 10,295 | 7,089 | |
Revenue Growth (YoY) | -2.70% | -4.16% | 17.57% | 54.53% | 45.23% | 92.06% |
Cost of Revenue | 11,468 | 11,320 | 12,659 | 12,003 | 7,527 | 5,069 |
Gross Profit | 6,818 | 6,607 | 6,046 | 3,906 | 2,768 | 2,020 |
Selling, General & Admin | 4,480 | 3,860 | 3,967 | 2,741 | 1,983 | 1,387 |
Amortization of Goodwill & Intangibles | - | - | - | 44 | 44 | 44 |
Other Operating Expenses | -19.73 | 167 | 263 | - | - | - |
Operating Expenses | 4,461 | 4,358 | 4,514 | 2,785 | 2,027 | 1,431 |
Operating Income | 2,357 | 2,249 | 1,532 | 1,121 | 741 | 589 |
Interest Expense | -20.77 | -13 | -13 | -6 | - | - |
Interest & Investment Income | 8.86 | 6 | - | - | - | - |
Other Non Operating Income (Expenses) | 0 | - | -8 | -2 | 3 | 29 |
EBT Excluding Unusual Items | 2,345 | 2,242 | 1,511 | 1,113 | 744 | 618 |
Asset Writedown | - | -19 | - | -14 | - | - |
Pretax Income | 2,345 | 2,223 | 1,511 | 1,099 | 744 | 618 |
Income Tax Expense | 682.16 | 615 | 437 | 318 | 265 | 245 |
Earnings From Continuing Operations | 1,663 | 1,608 | 1,074 | 781 | 479 | 373 |
Net Income to Company | - | 1,608 | 1,074 | 781 | 479 | 373 |
Minority Interest in Earnings | 10.74 | 24 | -61 | -35 | -7 | 38 |
Net Income | 1,674 | 1,632 | 1,013 | 746 | 472 | 411 |
Net Income to Common | 1,674 | 1,632 | 1,013 | 746 | 472 | 411 |
Net Income Growth | 31.56% | 61.11% | 35.79% | 58.05% | 14.84% | 41.24% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.49% | -0.69% | 0.25% | -0.20% | 0.09% | 12.31% |
EPS (Basic) | 202.79 | 197.49 | 121.94 | 90.20 | 57.25 | 50.94 |
EPS (Diluted) | 202.38 | 197.08 | 121.53 | 89.74 | 56.69 | 49.40 |
EPS Growth | 32.20% | 62.17% | 35.43% | 58.29% | 14.76% | 25.50% |
Free Cash Flow | 248.66 | 1,097 | 1,697 | 803 | -227 | 931 |
Free Cash Flow Per Share | 30.06 | 132.47 | 203.51 | 96.54 | -27.24 | 111.81 |
Dividend Per Share | 99.000 | 99.000 | 62.000 | 46.000 | 29.000 | 25.500 |
Dividend Growth | 59.68% | 59.68% | 34.78% | 58.62% | 13.73% | 27.50% |
Gross Margin | 37.28% | 36.85% | 32.32% | 24.55% | 26.89% | 28.49% |
Operating Margin | 12.89% | 12.54% | 8.19% | 7.05% | 7.20% | 8.31% |
Profit Margin | 9.15% | 9.10% | 5.42% | 4.69% | 4.58% | 5.80% |
Free Cash Flow Margin | 1.36% | 6.12% | 9.07% | 5.05% | -2.21% | 13.13% |
EBITDA | 3,019 | 2,880 | 2,057 | 1,550 | 1,102 | 863 |
EBITDA Margin | 16.51% | 16.06% | 11.00% | 9.74% | 10.70% | 12.17% |
D&A For EBITDA | 661.53 | 631 | 525 | 429 | 361 | 274 |
EBIT | 2,357 | 2,249 | 1,532 | 1,121 | 741 | 589 |
EBIT Margin | 12.89% | 12.54% | 8.19% | 7.05% | 7.20% | 8.31% |
Effective Tax Rate | 29.09% | 27.66% | 28.92% | 28.93% | 35.62% | 39.64% |
Advertising Expenses | - | 204 | 178 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.