GMO Financial Gate, Inc. (TYO:4051)
Japan
· Delayed Price · Currency is JPY 5,480.00
+20.00 (0.37%)
Jun 27, 2025, 3:30 PM JST
GMO Financial Gate Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2019 |
Net Income | 1,976 | 1,513 | 1,099 | 745 | 618 | 426 | Upgrade
|
Depreciation & Amortization | 583 | 525 | 429 | 361 | 274 | 231 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 14 | - | - | - | Upgrade
|
Other Operating Activities | -673 | -343 | -487 | -233 | -265 | -139 | Upgrade
|
Change in Accounts Receivable | -1,094 | -2,198 | -289 | -109 | -209 | -9 | Upgrade
|
Change in Inventory | 565 | -773 | -889 | 108 | -183 | -1,266 | Upgrade
|
Change in Accounts Payable | 436 | 1,983 | 260 | -277 | 592 | 320 | Upgrade
|
Change in Other Net Operating Assets | -55 | 1,005 | 728 | -807 | 130 | -100 | Upgrade
|
Operating Cash Flow | 1,738 | 1,712 | 865 | -212 | 957 | -537 | Upgrade
|
Operating Cash Flow Growth | -31.71% | 97.92% | - | - | - | - | Upgrade
|
Capital Expenditures | -15 | -15 | -62 | -15 | -26 | -29 | Upgrade
|
Sale (Purchase) of Intangibles | -582 | -553 | -437 | -492 | -442 | -292 | Upgrade
|
Investment in Securities | - | -99 | - | - | - | - | Upgrade
|
Other Investing Activities | -48 | -2 | -30 | -24 | 3 | -15 | Upgrade
|
Investing Cash Flow | -695 | -719 | -529 | -531 | -465 | -336 | Upgrade
|
Long-Term Debt Issued | - | 500 | 1,500 | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | - | 500 | 1,500 | - | - | - | Upgrade
|
Issuance of Common Stock | - | 17 | 23 | 25 | 144 | 719 | Upgrade
|
Repurchase of Common Stock | -500 | - | -3 | -133 | -1 | - | Upgrade
|
Dividends Paid | -516 | -382 | -239 | -188 | -139 | - | Upgrade
|
Other Financing Activities | -112 | -72 | -1 | -7 | -7 | -35 | Upgrade
|
Financing Cash Flow | -1,128 | 63 | 1,280 | -303 | -3 | 684 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | - | - | - | -2 | - | Upgrade
|
Net Cash Flow | -86 | 1,056 | 1,616 | -1,046 | 487 | -189 | Upgrade
|
Free Cash Flow | 1,723 | 1,697 | 803 | -227 | 931 | -566 | Upgrade
|
Free Cash Flow Growth | -32.30% | 111.33% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 9.31% | 9.07% | 5.05% | -2.21% | 13.13% | -15.33% | Upgrade
|
Free Cash Flow Per Share | 206.98 | 203.51 | 96.54 | -27.24 | 111.81 | -76.34 | Upgrade
|
Cash Interest Paid | 14 | 13 | 6 | - | - | - | Upgrade
|
Cash Income Tax Paid | 676 | 348 | 489 | 240 | 278 | 139 | Upgrade
|
Levered Free Cash Flow | 1,307 | 1,454 | 309.88 | -614.88 | 569.13 | -860.88 | Upgrade
|
Unlevered Free Cash Flow | 1,317 | 1,463 | 313.63 | -614.88 | 569.13 | -860.88 | Upgrade
|
Change in Net Working Capital | -86 | -548 | 317 | 932 | -395 | 1,054 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.