Sun* Inc. (TYO:4053)
569.00
+9.00 (1.61%)
May 9, 2025, 3:30 PM JST
Sun* Inc. Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Cash & Equivalents | 9,794 | 7,946 | 6,264 | 5,729 | 5,073 | Upgrade
|
Cash & Short-Term Investments | 9,794 | 7,946 | 6,264 | 5,729 | 5,073 | Upgrade
|
Cash Growth | 23.26% | 26.85% | 9.34% | 12.93% | 112.88% | Upgrade
|
Receivables | 1,649 | 1,377 | 1,142 | 971 | 574 | Upgrade
|
Inventory | 66 | 68 | 67 | 101 | 15 | Upgrade
|
Other Current Assets | 726 | 656 | 446 | 307 | 133 | Upgrade
|
Total Current Assets | 12,235 | 10,047 | 7,919 | 7,108 | 5,795 | Upgrade
|
Property, Plant & Equipment | 211 | 252 | 267 | 101 | 72 | Upgrade
|
Long-Term Investments | 986 | 949 | 849 | 552 | 260 | Upgrade
|
Goodwill | 413 | 456 | 526 | 597 | 80 | Upgrade
|
Other Intangible Assets | 53 | 51 | 52 | 2 | - | Upgrade
|
Long-Term Deferred Tax Assets | 78 | 102 | 61 | 33 | 8 | Upgrade
|
Other Long-Term Assets | - | 2 | 1 | 2 | 1 | Upgrade
|
Total Assets | 13,976 | 11,859 | 9,675 | 8,395 | 6,216 | Upgrade
|
Accounts Payable | 371 | 242 | 274 | 229 | 141 | Upgrade
|
Accrued Expenses | 594 | 603 | 420 | 318 | 216 | Upgrade
|
Short-Term Debt | 1,250 | - | 180 | - | 30 | Upgrade
|
Current Portion of Long-Term Debt | - | 33 | 56 | 140 | 179 | Upgrade
|
Current Income Taxes Payable | 410 | 394 | 170 | 268 | 94 | Upgrade
|
Other Current Liabilities | 643 | 763 | 505 | 561 | 350 | Upgrade
|
Total Current Liabilities | 3,268 | 2,035 | 1,605 | 1,516 | 1,010 | Upgrade
|
Long-Term Debt | - | 11 | 43 | 218 | 153 | Upgrade
|
Long-Term Deferred Tax Liabilities | 71 | 85 | 82 | - | - | Upgrade
|
Other Long-Term Liabilities | 344 | 230 | 209 | 76 | 36 | Upgrade
|
Total Liabilities | 3,683 | 2,361 | 1,939 | 1,810 | 1,199 | Upgrade
|
Common Stock | 1,731 | 1,717 | 1,713 | 1,704 | 1,668 | Upgrade
|
Additional Paid-In Capital | 1,716 | 1,702 | 1,698 | 1,689 | 1,653 | Upgrade
|
Retained Earnings | 6,468 | 5,445 | 3,876 | 3,052 | 1,750 | Upgrade
|
Treasury Stock | -520 | - | - | - | - | Upgrade
|
Comprehensive Income & Other | 898 | 634 | 449 | 140 | -54 | Upgrade
|
Shareholders' Equity | 10,293 | 9,498 | 7,736 | 6,585 | 5,017 | Upgrade
|
Total Liabilities & Equity | 13,976 | 11,859 | 9,675 | 8,395 | 6,216 | Upgrade
|
Total Debt | 1,250 | 44 | 279 | 358 | 362 | Upgrade
|
Net Cash (Debt) | 8,544 | 7,902 | 5,985 | 5,371 | 4,711 | Upgrade
|
Net Cash Growth | 8.13% | 32.03% | 11.43% | 14.01% | 165.26% | Upgrade
|
Net Cash Per Share | 212.16 | 195.55 | 148.14 | 132.71 | 121.67 | Upgrade
|
Filing Date Shares Outstanding | 37.45 | 38.08 | 38.01 | 37.74 | 36.84 | Upgrade
|
Total Common Shares Outstanding | 37.65 | 38.08 | 37.96 | 37.73 | 36.84 | Upgrade
|
Working Capital | 8,967 | 8,012 | 6,314 | 5,592 | 4,785 | Upgrade
|
Book Value Per Share | 273.41 | 249.45 | 203.81 | 174.51 | 136.18 | Upgrade
|
Tangible Book Value | 9,827 | 8,991 | 7,158 | 5,986 | 4,937 | Upgrade
|
Tangible Book Value Per Share | 261.03 | 236.14 | 188.59 | 158.64 | 134.01 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.