Sun* Inc. (TYO:4053)

Sun* Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,017	26,494	36,819	48,926	79,580	88,084
Market Cap Growth	-41.69%	-28.04%	-24.75%	-38.52%	-9.65%	-
Enterprise Value	9,252	18,180	28,960	42,759	74,234	83,427
Last Close Price	447.00	698.00	967.00	1289.00	2109.00	2391.00
PE Ratio	19.68	25.90	23.47	59.45	61.17	109.56
Forward PE	14.70	18.07	20.02	48.21	54.44	88.50
PS Ratio	1.21	1.95	2.94	4.55	9.91	16.41
PB Ratio	1.72	2.57	3.88	6.32	12.09	17.56
P/TBV Ratio	1.80	2.70	4.10	6.84	13.29	17.84
P/FCF Ratio	23.18	28.37	20.59	77.66	70.05	106.25
P/OCF Ratio	21.43	26.23	19.55	60.63	67.04	102.19
EV/Sales Ratio	0.66	1.34	2.31	3.98	9.24	15.55
EV/EBITDA Ratio	6.90	11.00	15.28	42.85	49.86	87.45
EV/EBIT Ratio	8.17	12.58	17.02	49.66	52.61	94.16
EV/FCF Ratio	12.61	19.47	16.20	67.87	65.35	100.64
Debt / Equity Ratio	0.13	0.12	0.01	0.04	0.05	0.07
Debt / EBITDA Ratio	0.93	0.76	0.02	0.28	0.24	0.38
Debt / FCF Ratio	1.70	1.34	0.03	0.44	0.32	0.44
Asset Turnover	0.99	1.05	1.16	1.19	1.10	1.12
Inventory Turnover	123.87	98.54	88.46	67.49	68.43	42.64
Quick Ratio	3.30	3.50	4.58	4.61	4.42	5.59
Current Ratio	3.51	3.74	4.94	4.93	4.69	5.74
Return on Equity (ROE)	8.94%	10.34%	18.21%	11.49%	22.43%	22.82%
Return on Assets (ROA)	4.96%	6.99%	9.88%	5.96%	12.07%	11.57%
Return on Capital (ROIC)	5.94%	8.57%	12.12%	7.20%	14.31%	13.82%
Return on Capital Employed (ROCE)	10.90%	13.50%	17.30%	10.70%	20.50%	17.00%
Earnings Yield	5.30%	3.86%	4.26%	1.68%	1.64%	0.91%
FCF Yield	4.31%	3.52%	4.86%	1.29%	1.43%	0.94%
Buyback Yield / Dilution	1.57%	0.34%	-0.02%	0.18%	-4.53%	-24.14%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.