Japan PropTech Co.,Ltd. (TYO:4054)
Japan
· Delayed Price · Currency is JPY 756.00
-30.00 (-3.82%)
Jun 6, 2025, 3:30 PM JST
Japan PropTech Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2019 |
| Revenue | 5,081 | 4,436 | 3,770 | 3,053 | 2,618 | 2,376 | Upgrade
|
| Revenue Growth (YoY) | 23.72% | 17.67% | 23.48% | 16.64% | 10.19% | 52.92% | Upgrade
|
| Cost of Revenue | 1,601 | 1,530 | 1,283 | 792 | 721.93 | 631.29 | Upgrade
|
| Gross Profit | 3,480 | 2,906 | 2,487 | 2,261 | 1,896 | 1,744 | Upgrade
|
| Selling, General & Admin | 2,394 | 2,152 | 2,126 | 1,685 | 1,310 | 1,219 | Upgrade
|
| Research & Development | 23 | 23 | 16 | 53 | - | - | Upgrade
|
| Operating Expenses | 2,439 | 2,197 | 2,157 | 1,760 | 1,310 | 1,219 | Upgrade
|
| Operating Income | 1,041 | 709 | 330 | 501 | 585.81 | 524.8 | Upgrade
|
| Interest Expense | - | - | -1 | - | - | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.06 | 3.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 16 | 25 | -7 | -3 | -0.63 | -0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 5 | 54 | 39 | -0.1 | -7.47 | Upgrade
|
| EBT Excluding Unusual Items | 1,072 | 739 | 376 | 537 | 585.14 | 520.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -19 | - | 4.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.08 | Upgrade
|
| Asset Writedown | -24 | -17 | - | - | -0.03 | -0.03 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | - | - | Upgrade
|
| Pretax Income | 1,048 | 722 | 376 | 517 | 642.39 | 565.82 | Upgrade
|
| Income Tax Expense | 393 | 294 | 191 | 234 | 227.45 | 198.28 | Upgrade
|
| Net Income to Company | - | 428 | 185 | 283 | 414.95 | 367.54 | Upgrade
|
| Net Income | 655 | 428 | 185 | 283 | 414.95 | 367.54 | Upgrade
|
| Net Income to Common | 655 | 428 | 185 | 283 | 414.95 | 367.54 | Upgrade
|
| Net Income Growth | 122.79% | 131.35% | -34.63% | -31.80% | 12.90% | 167.19% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | -1.01% | -1.00% | -0.56% | 6.07% | 15.88% | - | Upgrade
|
| EPS (Basic) | 46.88 | 30.36 | 13.03 | 19.90 | 30.43 | 31.23 | Upgrade
|
| EPS (Diluted) | 46.47 | 30.13 | 12.88 | 19.59 | 30.43 | 31.23 | Upgrade
|
| EPS Growth | 125.01% | 133.93% | -34.25% | -35.62% | -2.57% | - | Upgrade
|
| Free Cash Flow | - | 590 | 215 | 310 | 524.07 | 468.44 | Upgrade
|
| Free Cash Flow Per Share | - | 41.43 | 14.95 | 21.43 | 38.43 | 39.81 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | - | Upgrade
|
| Gross Margin | 68.49% | 65.51% | 65.97% | 74.06% | 72.42% | 73.43% | Upgrade
|
| Operating Margin | 20.49% | 15.98% | 8.75% | 16.41% | 22.38% | 22.09% | Upgrade
|
| Profit Margin | 12.89% | 9.65% | 4.91% | 9.27% | 15.85% | 15.47% | Upgrade
|
| Free Cash Flow Margin | - | 13.30% | 5.70% | 10.15% | 20.02% | 19.72% | Upgrade
|
| EBITDA | 1,533 | 1,132 | 661 | 572 | 614.22 | 556.38 | Upgrade
|
| EBITDA Margin | 30.17% | 25.52% | 17.53% | 18.74% | 23.47% | 23.42% | Upgrade
|
| D&A For EBITDA | 492 | 423 | 331 | 71 | 28.41 | 31.58 | Upgrade
|
| EBIT | 1,041 | 709 | 330 | 501 | 585.81 | 524.8 | Upgrade
|
| EBIT Margin | 20.49% | 15.98% | 8.75% | 16.41% | 22.38% | 22.09% | Upgrade
|
| Effective Tax Rate | 37.50% | 40.72% | 50.80% | 45.26% | 35.41% | 35.04% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.