Japan PropTech Co.,Ltd. (TYO:4054)
Japan · Delayed Price · Currency is JPY 665.00
+11.00 (1.68%)
Jan 23, 2026, 3:30 PM JST
Japan PropTech Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 4,970 | 5,075 | 4,436 | 3,770 | 3,053 | 2,618 | Upgrade | |
Revenue Growth (YoY) | 1.89% | 14.41% | 17.67% | 23.48% | 16.64% | 10.19% | Upgrade |
Cost of Revenue | 1,564 | 1,548 | 1,530 | 1,283 | 792 | 721.93 | Upgrade |
Gross Profit | 3,406 | 3,527 | 2,906 | 2,487 | 2,261 | 1,896 | Upgrade |
Selling, General & Admin | 2,608 | 2,333 | 2,152 | 2,126 | 1,685 | 1,310 | Upgrade |
Research & Development | - | - | 23 | 16 | 53 | - | Upgrade |
Amortization of Goodwill & Intangibles | - | 100 | - | - | - | - | Upgrade |
Operating Expenses | 2,611 | 2,525 | 2,197 | 2,157 | 1,760 | 1,310 | Upgrade |
Operating Income | 795.76 | 1,002 | 709 | 330 | 501 | 585.81 | Upgrade |
Interest Expense | -0.04 | - | - | -1 | - | - | Upgrade |
Interest & Investment Income | 1.63 | - | - | - | - | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | -1.66 | -18 | 25 | -7 | -3 | -0.63 | Upgrade |
Other Non Operating Income (Expenses) | 12.02 | 19 | 5 | 54 | 39 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 807.72 | 1,003 | 739 | 376 | 537 | 585.14 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -19 | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.2 | 1 | - | - | - | 0.01 | Upgrade |
Asset Writedown | -7.2 | -7 | -17 | - | - | -0.03 | Upgrade |
Other Unusual Items | - | - | - | - | -1 | - | Upgrade |
Pretax Income | 812.45 | 997 | 722 | 376 | 517 | 642.39 | Upgrade |
Income Tax Expense | 296.74 | 369 | 294 | 191 | 234 | 227.45 | Upgrade |
Net Income to Company | - | 628 | 428 | 185 | 283 | 414.95 | Upgrade |
Net Income | 515.72 | 628 | 428 | 185 | 283 | 414.95 | Upgrade |
Net Income to Common | 515.72 | 628 | 428 | 185 | 283 | 414.95 | Upgrade |
Net Income Growth | -7.74% | 46.73% | 131.35% | -34.63% | -31.80% | 12.90% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.94% | -1.21% | -1.00% | -0.56% | 6.07% | 15.88% | Upgrade |
EPS (Basic) | 37.06 | 45.10 | 30.36 | 13.03 | 19.90 | 30.43 | Upgrade |
EPS (Diluted) | 36.69 | 44.65 | 30.13 | 12.88 | 19.59 | 30.43 | Upgrade |
EPS Growth | -6.87% | 48.19% | 133.93% | -34.25% | -35.62% | -2.57% | Upgrade |
Free Cash Flow | - | 783 | 590 | 215 | 310 | 524.07 | Upgrade |
Free Cash Flow Per Share | - | 55.66 | 41.43 | 14.95 | 21.43 | 38.43 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade |
Gross Margin | 68.53% | 69.50% | 65.51% | 65.97% | 74.06% | 72.42% | Upgrade |
Operating Margin | 16.01% | 19.74% | 15.98% | 8.75% | 16.41% | 22.38% | Upgrade |
Profit Margin | 10.38% | 12.37% | 9.65% | 4.91% | 9.27% | 15.85% | Upgrade |
Free Cash Flow Margin | - | 15.43% | 13.30% | 5.70% | 10.15% | 20.02% | Upgrade |
EBITDA | 1,148 | 1,361 | 1,132 | 661 | 572 | 614.22 | Upgrade |
EBITDA Margin | 23.09% | 26.82% | 25.52% | 17.53% | 18.74% | 23.47% | Upgrade |
D&A For EBITDA | 351.92 | 359 | 423 | 331 | 71 | 28.41 | Upgrade |
EBIT | 795.76 | 1,002 | 709 | 330 | 501 | 585.81 | Upgrade |
EBIT Margin | 16.01% | 19.74% | 15.98% | 8.75% | 16.41% | 22.38% | Upgrade |
Effective Tax Rate | 36.52% | 37.01% | 40.72% | 50.80% | 45.26% | 35.41% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.