Ibiden Co.,Ltd. (TYO: 4062)
Japan
· Delayed Price · Currency is JPY 4,629.00
-188.00 (-3.90%)
Oct 11, 2024, 3:15 PM JST
Ibiden Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 364,130 | 370,511 | 417,549 | 401,138 | 323,461 | 295,999 | Upgrade
|
| Revenue Growth (YoY) | -12.01% | -11.27% | 4.09% | 24.01% | 9.28% | 1.67% | Upgrade
|
| Cost of Revenue | 257,491 | 268,040 | 290,033 | 281,059 | 238,011 | 227,845 | Upgrade
|
| Gross Profit | 106,639 | 102,471 | 127,516 | 120,079 | 85,450 | 68,154 | Upgrade
|
| Selling, General & Admin | 35,728 | 34,673 | 35,470 | 33,525 | 29,974 | 32,267 | Upgrade
|
| Research & Development | 20,229 | 20,229 | 19,682 | 15,733 | 16,841 | 16,200 | Upgrade
|
| Operating Expenses | 55,957 | 54,902 | 55,152 | 49,258 | 46,815 | 48,467 | Upgrade
|
| Operating Income | 50,682 | 47,569 | 72,364 | 70,821 | 38,635 | 19,687 | Upgrade
|
| Interest Expense | -911 | -841 | -567 | -425 | -258 | -340 | Upgrade
|
| Interest & Investment Income | 3,286 | 2,924 | 2,505 | 1,410 | 1,222 | 1,322 | Upgrade
|
| Earnings From Equity Investments | 2 | 2 | 1 | 2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 430 | 1,079 | 1,405 | 2,051 | 677 | 587 | Upgrade
|
| Other Non Operating Income (Expenses) | 324 | 407 | 467 | 534 | 439 | 106 | Upgrade
|
| EBT Excluding Unusual Items | 53,813 | 51,140 | 76,175 | 74,393 | 40,715 | 21,362 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,135 | 3,135 | 295 | -7,637 | 35 | -483 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,037 | 25 | 81 | 136 | 75 | 236 | Upgrade
|
| Asset Writedown | -5,295 | -4,869 | -4,575 | -7,331 | -6,631 | -2,885 | Upgrade
|
| Other Unusual Items | -1,598 | -1,997 | -275 | -310 | -2,030 | -707 | Upgrade
|
| Pretax Income | 47,018 | 47,434 | 71,701 | 59,251 | 32,164 | 17,523 | Upgrade
|
| Income Tax Expense | 13,709 | 15,685 | 19,288 | 17,688 | 6,246 | 5,987 | Upgrade
|
| Earnings From Continuing Operations | 33,309 | 31,749 | 52,413 | 41,563 | 25,918 | 11,536 | Upgrade
|
| Minority Interest in Earnings | -291 | -259 | -226 | -331 | -220 | -207 | Upgrade
|
| Net Income | 33,018 | 31,490 | 52,187 | 41,232 | 25,698 | 11,329 | Upgrade
|
| Net Income to Common | 33,018 | 31,490 | 52,187 | 41,232 | 25,698 | 11,329 | Upgrade
|
| Net Income Growth | -27.85% | -39.66% | 26.57% | 60.45% | 126.83% | 242.68% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 140 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 | 140 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.29% | 0.02% | -0.07% | -0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 236.35 | 225.44 | 373.73 | 295.34 | 183.94 | 81.07 | Upgrade
|
| EPS (Diluted) | 231.80 | 224.74 | 373.73 | 295.34 | 183.94 | 81.07 | Upgrade
|
| EPS Growth | -29.26% | -39.87% | 26.54% | 60.57% | 126.87% | 242.64% | Upgrade
|
| Free Cash Flow | 75,865 | 59,775 | 22,515 | 42,172 | -36,396 | -11,172 | Upgrade
|
| Free Cash Flow Per Share | 542.95 | 426.83 | 161.24 | 302.07 | -260.51 | -79.95 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 35.000 | 35.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 14.29% | 0% | 0% | Upgrade
|
| Gross Margin | - | 27.66% | 30.54% | 29.93% | 26.42% | 23.02% | Upgrade
|
| Operating Margin | 13.92% | 12.84% | 17.33% | 17.66% | 11.94% | 6.65% | Upgrade
|
| Profit Margin | 9.07% | 8.50% | 12.50% | 10.28% | 7.94% | 3.83% | Upgrade
|
| Free Cash Flow Margin | 20.83% | 16.13% | 5.39% | 10.51% | -11.25% | -3.77% | Upgrade
|
| EBITDA | 96,632 | 93,601 | 127,278 | 123,536 | 74,048 | 43,909 | Upgrade
|
| EBITDA Margin | - | 25.26% | 30.48% | 30.80% | 22.89% | 14.83% | Upgrade
|
| D&A For EBITDA | 45,950 | 46,032 | 54,914 | 52,715 | 35,413 | 24,222 | Upgrade
|
| EBIT | 50,682 | 47,569 | 72,364 | 70,821 | 38,635 | 19,687 | Upgrade
|
| EBIT Margin | - | 12.84% | 17.33% | 17.66% | 11.94% | 6.65% | Upgrade
|
| Effective Tax Rate | - | 33.07% | 26.90% | 29.85% | 19.42% | 34.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.