Ibiden Co.,Ltd. (TYO:4062)
Japan · Delayed Price · Currency is JPY 19,880
-995 (-4.77%)
Aug 19, 2026, 3:05 PM JST
Ibiden Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 441,956 | 416,201 | 369,436 | 370,511 | 417,549 | 401,138 | |
Revenue Growth | 16.71% | 12.66% | -0.29% | -11.27% | 4.09% | 24.01% |
Cost of Revenue | 300,485 | 284,532 | 256,108 | 268,040 | 290,033 | 281,059 |
Gross Profit | 141,471 | 131,669 | 113,328 | 102,471 | 127,516 | 120,079 |
Selling, General & Admin | 70,198 | 39,724 | 38,255 | 34,673 | 35,470 | 33,525 |
Research & Development | - | 29,916 | 27,451 | 20,229 | 19,682 | 15,733 |
Operating Expenses | 73,935 | 73,510 | 67,449 | 54,902 | 55,152 | 49,258 |
Operating Income | 67,536 | 58,159 | 45,879 | 47,569 | 72,364 | 70,821 |
Interest Expense | -1,222 | -1,356 | -1,306 | -841 | -567 | -425 |
Interest & Investment Income | 3,761 | 3,758 | 4,354 | 2,924 | 2,505 | 1,410 |
Earnings From Equity Investments | - | - | - | 2 | 1 | 2 |
Currency Exchange Gain (Loss) | 833 | 320 | -1,336 | 1,079 | 1,405 | 2,051 |
Other Non Operating Income (Expenses) | -27 | -60 | 298 | 407 | 467 | 534 |
EBT Excluding Unusual Items | 70,881 | 60,821 | 47,889 | 51,140 | 76,175 | 74,393 |
Gain (Loss) on Sale of Investments | 49,448 | 49,448 | 24,451 | 3,135 | 295 | -7,637 |
Gain (Loss) on Sale of Assets | 70 | 434 | 71 | 25 | 81 | 136 |
Asset Writedown | -26,520 | -27,182 | -48,762 | -4,869 | -4,575 | -7,331 |
Other Unusual Items | 6,697 | 7,570 | 27,801 | -1,997 | -275 | -310 |
Pretax Income | 100,576 | 91,091 | 51,450 | 47,434 | 71,701 | 59,251 |
Income Tax Expense | 31,220 | 26,929 | 17,400 | 15,685 | 19,288 | 17,688 |
Earnings From Continuing Operations | 69,356 | 64,162 | 34,050 | 31,749 | 52,413 | 41,563 |
Minority Interest in Earnings | -453 | -449 | -346 | -259 | -226 | -331 |
Net Income | 68,903 | 63,713 | 33,704 | 31,490 | 52,187 | 41,232 |
Net Income to Common | 68,903 | 63,713 | 33,704 | 31,490 | 52,187 | 41,232 |
Net Income Growth | 83.17% | 89.04% | 7.03% | -39.66% | 26.57% | 60.45% |
Shares Outstanding (Basic) | 279 | 279 | 279 | 279 | 279 | 279 |
Shares Outstanding (Diluted) | 294 | 295 | 295 | 280 | 279 | 279 |
Shares Change | -0.10% | -0.03% | 5.29% | 0.29% | 0.02% | -0.07% |
EPS (Basic) | 246.72 | 228.16 | 120.66 | 112.72 | 186.87 | 147.67 |
EPS (Diluted) | 232.90 | 214.92 | 113.10 | 112.37 | 186.87 | 147.67 |
EPS Growth | 84.14% | 90.03% | 0.64% | -39.87% | 26.54% | 60.57% |
Free Cash Flow | 94,143 | 289 | -78,589 | 59,775 | 22,515 | 42,172 |
Free Cash Flow Per Share | 319.84 | 0.98 | -266.48 | 213.41 | 80.62 | 151.04 |
Dividend Per Share | 25.000 | 25.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | 25.00% | 25.00% | 0% | 0% | 0% | 14.29% |
Gross Margin | 32.01% | 31.64% | 30.68% | 27.66% | 30.54% | 29.93% |
Operating Margin | 15.28% | 13.97% | 12.42% | 12.84% | 17.33% | 17.66% |
Profit Margin | 15.59% | 15.31% | 9.12% | 8.50% | 12.50% | 10.28% |
Free Cash Flow Margin | 21.30% | 0.07% | -21.27% | 16.13% | 5.39% | 10.51% |
EBITDA | 139,693 | 124,395 | 100,084 | 93,601 | 127,278 | 123,536 |
EBITDA Margin | 31.61% | 29.89% | 27.09% | 25.26% | 30.48% | 30.80% |
D&A For EBITDA | 72,157 | 66,236 | 54,205 | 46,032 | 54,914 | 52,715 |
EBIT | 67,536 | 58,159 | 45,879 | 47,569 | 72,364 | 70,821 |
EBIT Margin | 15.28% | 13.97% | 12.42% | 12.84% | 17.33% | 17.66% |
Effective Tax Rate | 31.04% | 29.56% | 33.82% | 33.07% | 26.90% | 29.85% |