Shin-Etsu Chemical Co., Ltd. (TYO:4063)
Japan
· Delayed Price · Currency is JPY 4,435.00
+55.00 (1.26%)
May 9, 2025, 3:30 PM JST
Shin-Etsu Chemical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 2,561,249 | 2,414,937 | 2,808,824 | 2,074,428 | 1,496,906 | Upgrade
|
| Revenue Growth (YoY) | 6.06% | -14.02% | 35.40% | 38.58% | -3.02% | Upgrade
|
| Cost of Revenue | 1,577,127 | 1,503,728 | 1,594,717 | 1,206,425 | 953,203 | Upgrade
|
| Gross Profit | 984,122 | 911,209 | 1,214,107 | 868,003 | 543,703 | Upgrade
|
| Selling, General & Admin | 242,016 | 204,441 | 213,090 | 188,677 | 149,337 | Upgrade
|
| Operating Expenses | 242,016 | 210,171 | 215,905 | 195,320 | 151,489 | Upgrade
|
| Operating Income | 742,106 | 701,038 | 998,202 | 672,683 | 392,214 | Upgrade
|
| Interest Expense | - | -1,501 | -1,490 | - | -728 | Upgrade
|
| Interest & Investment Income | 86,732 | 67,959 | 16,575 | - | 12,433 | Upgrade
|
| Earnings From Equity Investments | - | - | 9,522 | 7,140 | 5,364 | Upgrade
|
| Currency Exchange Gain (Loss) | -10,687 | 13,648 | -3,195 | 14,265 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6,620 | 8,310 | 5,506 | 3,159 | -2,230 | Upgrade
|
| EBT Excluding Unusual Items | 824,771 | 789,454 | 1,025,120 | 697,247 | 407,053 | Upgrade
|
| Merger & Restructuring Charges | -7,843 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 11,003 | 19,178 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2,226 | -4,910 | -1,111 | -1,954 | Upgrade
|
| Asset Writedown | -7,124 | - | - | - | - | Upgrade
|
| Other Unusual Items | 5,421 | -10,733 | - | - | -2,955 | Upgrade
|
| Pretax Income | 826,228 | 795,673 | 1,020,210 | 696,136 | 402,144 | Upgrade
|
| Income Tax Expense | 246,127 | 230,513 | 256,590 | 171,105 | 102,968 | Upgrade
|
| Earnings From Continuing Operations | 580,101 | 565,160 | 763,620 | 525,031 | 299,176 | Upgrade
|
| Minority Interest in Earnings | -46,080 | -45,020 | -55,382 | -24,914 | -5,444 | Upgrade
|
| Net Income | 534,021 | 520,140 | 708,238 | 500,117 | 293,732 | Upgrade
|
| Net Income to Common | 534,021 | 520,140 | 708,238 | 500,117 | 293,732 | Upgrade
|
| Net Income Growth | 2.67% | -26.56% | 41.61% | 70.26% | -6.46% | Upgrade
|
| Shares Outstanding (Basic) | 1,981 | 2,005 | 2,036 | 2,077 | 2,078 | Upgrade
|
| Shares Outstanding (Diluted) | 1,983 | 2,007 | 2,037 | 2,079 | 2,079 | Upgrade
|
| Shares Change (YoY) | -1.19% | -1.49% | -2.00% | -0.02% | -0.01% | Upgrade
|
| EPS (Basic) | 269.52 | 259.41 | 347.84 | 240.76 | 141.35 | Upgrade
|
| EPS (Diluted) | 269.28 | 259.13 | 347.61 | 240.55 | 141.25 | Upgrade
|
| EPS Growth | 3.92% | -25.45% | 44.51% | 70.30% | -6.46% | Upgrade
|
| Free Cash Flow | 442,461 | 380,766 | 492,496 | 357,753 | 164,981 | Upgrade
|
| Free Cash Flow Per Share | 223.11 | 189.72 | 241.73 | 172.08 | 79.34 | Upgrade
|
| Dividend Per Share | 106.000 | 100.000 | 100.000 | 80.000 | 50.000 | Upgrade
|
| Dividend Growth | 6.00% | - | 25.00% | 60.00% | 13.64% | Upgrade
|
| Gross Margin | 38.42% | 37.73% | 43.23% | 41.84% | 36.32% | Upgrade
|
| Operating Margin | 28.97% | 29.03% | 35.54% | 32.43% | 26.20% | Upgrade
|
| Profit Margin | 20.85% | 21.54% | 25.21% | 24.11% | 19.62% | Upgrade
|
| Free Cash Flow Margin | 17.27% | 15.77% | 17.53% | 17.25% | 11.02% | Upgrade
|
| EBITDA | 980,463 | 928,657 | 1,211,834 | 841,471 | 536,021 | Upgrade
|
| EBITDA Margin | 38.28% | 38.45% | 43.14% | 40.56% | 35.81% | Upgrade
|
| D&A For EBITDA | 238,357 | 227,619 | 213,632 | 168,788 | 143,807 | Upgrade
|
| EBIT | 742,106 | 701,038 | 998,202 | 672,683 | 392,214 | Upgrade
|
| EBIT Margin | 28.97% | 29.03% | 35.54% | 32.43% | 26.20% | Upgrade
|
| Effective Tax Rate | 29.79% | 28.97% | 25.15% | 24.58% | 25.61% | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.