Shin-Etsu Chemical Co., Ltd. (TYO:4063)
5,658.00
+217.00 (3.99%)
Nov 10, 2026, 3:30 PM JST
Shin-Etsu Chemical Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 758,260 | 662,424 | 639,969 | 649,478 | 655,973 | 628,549 | 631,551 | 663,238 | 668,530 | 597,930 | 591,534 | 627,501 | 596,701 | 599,201 | 645,587 | 753,901 | 752,629 | 656,707 | 590,725 | 542,362 |
Revenue Growth | 15.59% | 5.39% | 1.33% | -2.08% | -1.88% | 5.12% | 6.77% | 5.70% | 12.04% | -0.21% | -8.37% | -16.77% | -20.72% | -8.76% | 9.29% | 39.00% | 48.42% | 51.23% | 45.32% | 42.77% |
Gross Profit Gross Profit Growth | 281,062 | 229,833 | 201,388 | 223,664 | 229,910 | 225,832 | 224,805 | 240,338 | 276,388 | 242,591 | 196,595 | 230,088 | 243,327 | 241,199 | 243,968 | 325,768 | 343,853 | 300,518 | 251,074 | 230,303 |
Operating Income Operating Income Growth | 212,120 | 173,799 | 137,180 | 164,090 | 167,131 | 166,805 | 157,666 | 178,735 | 214,682 | 191,023 | 141,510 | 177,609 | 191,097 | 190,822 | 189,974 | 273,087 | 286,205 | 248,936 | 192,570 | 181,709 |
Net Income Net Income Growth | 156,110 | 130,829 | 90,139 | 126,476 | 131,416 | 126,428 | 101,482 | 138,422 | 150,096 | 144,021 | 113,611 | 105,090 | 147,806 | 153,633 | 129,719 | 186,195 | 208,200 | 184,124 | 146,982 | 132,231 |
Earnings Per Share EPS Growth | 85.35 | 70.24 | 48.35 | 67.42 | 70.14 | 66.45 | 51.57 | 69.84 | 75.55 | 72.13 | 56.85 | 52.58 | 73.45 | 76.06 | 64.22 | 92.02 | 101.95 | 89.20 | 70.72 | 63.60 |
EPS Growth | 21.69% | 5.70% | -6.24% | -3.47% | -7.17% | -7.88% | -9.30% | 32.82% | 2.86% | -5.17% | -11.47% | -42.86% | -27.95% | -14.72% | -9.19% | 44.69% | 69.31% | 93.80% | 82.92% | 81.08% |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Electronics Materials Electronics Materials Growth | 298,400 | 279,200 | 265,600 | 254,000 | 256,000 | 240,200 | 225,100 | 244,600 | 237,400 | 227,000 | 207,800 | 217,700 | 204,300 | 220,500 | 203,100 | 233,200 | 228,200 | 211,100 | 192,100 | 181,200 |
Infrastructure Materials Infrastructure Materials Growth | 294,300 | 227,700 | 233,600 | 247,400 | 256,000 | 244,400 | 263,900 | 268,100 | 276,800 | 232,500 | 252,900 | 266,300 | 250,500 | 240,400 | 299,200 | 357,200 | 361,900 | 289,700 | 261,300 | 231,800 |
Functional Materials Functional Materials Growth | 127,400 | 118,200 | 107,100 | 113,100 | 110,600 | 110,000 | 107,200 | 115,300 | 119,300 | 106,700 | 98,600 | 111,100 | 107,400 | 108,000 | 109,200 | 128,800 | 130,200 | 125,100 | 106,400 | 100,700 |
Processing & Specialized Services Processing & Specialized Services Growth | 38,000 | 37,100 | 34,100 | 34,800 | 33,200 | 33,900 | 35,100 | 35,000 | 34,800 | 31,600 | 32,100 | 32,200 | 34,400 | 30,100 | 33,900 | 34,700 | 32,400 | 30,600 | 30,700 | 28,500 |
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,752,964 | 1,656,103 | 1,667,095 | 1,498,369 | 1,543,973 | 1,472,758 | 1,811,678 | 1,598,150 | 1,821,142 | 1,720,524 | 1,719,709 | 1,678,179 | 1,719,512 | 1,557,453 | 1,600,648 | 1,523,740 | 1,533,737 | 1,347,897 | 1,436,080 | 1,266,024 |
Total Debt Total Debt Growth | 401,600 | 260,367 | 243,295 | 243,430 | 243,915 | 244,777 | 16,841 | 19,060 | 19,845 | 22,700 | 24,299 | 25,601 | 28,195 | 29,789 | 29,810 | 33,172 | 32,191 | 30,996 | 30,401 | 27,903 |
Net Cash (Debt) Net Cash Growth | 1,351,364 | 1,395,736 | 1,423,800 | 1,254,939 | 1,300,058 | 1,227,981 | 1,794,837 | 1,579,090 | 1,801,297 | 1,697,824 | 1,695,410 | 1,652,578 | 1,691,317 | 1,527,664 | 1,570,838 | 1,490,568 | 1,501,546 | 1,316,901 | 1,405,679 | 1,238,121 |
Net Cash Growth | 3.95% | 13.66% | -20.67% | -20.53% | -27.83% | -27.67% | 5.86% | -4.45% | 6.50% | 11.14% | 7.93% | 10.87% | 12.64% | 16.00% | 11.75% | 20.39% | 19.86% | 16.43% | 24.93% | 23.19% |
Net Cash Per Share Net Cash Per Share Growth | 738.81 | 749.35 | 764.23 | 668.93 | 693.98 | 645.42 | 912.64 | 796.69 | 906.90 | 850.32 | 848.33 | 827.17 | 840.58 | 756.47 | 777.63 | 736.67 | 735.34 | 638.00 | 676.26 | 595.62 |
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 280,057 | 130,700 | 261,151 | 104,434 | 249,666 | 97,400 | 265,034 | 165,011 | 289,889 | 162,000 | - | - | - | - | - | - | - | - | - | - |
Capital Expenditures CapEx Growth | -78,621 | -90,500 | -61,320 | -78,380 | -136,220 | -77,700 | -78,573 | -103,049 | -136,051 | -121,800 | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Free Cash Flow Growth | 201,436 | 40,200 | 199,831 | 26,054 | 113,446 | 19,700 | 186,461 | 61,962 | 153,838 | 40,200 | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Growth | 77.56% | 104.06% | 7.17% | -57.95% | -26.26% | -51.00% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.07% | 34.70% | 31.47% | 34.44% | 35.05% | 35.93% | 35.60% | 36.24% | 41.34% | 40.57% | 33.23% | 36.67% | 40.78% | 40.25% | 37.79% | 43.21% | 45.69% | 45.76% | 42.50% | 42.46% |
Operating Margin | 27.98% | 26.24% | 21.44% | 25.26% | 25.48% | 26.54% | 24.96% | 26.95% | 32.11% | 31.95% | 23.92% | 28.30% | 32.03% | 31.85% | 29.43% | 36.22% | 38.03% | 37.91% | 32.60% | 33.50% |
Pretax Margin | 29.93% | 29.35% | 21.97% | 29.39% | 29.34% | 29.36% | 26.24% | 31.70% | 34.33% | 36.92% | 30.62% | 27.84% | 36.14% | 37.42% | 30.36% | 35.18% | 39.38% | 39.99% | 34.84% | 34.44% |
Profit Margin | 20.59% | 19.75% | 14.09% | 19.47% | 20.03% | 20.11% | 16.07% | 20.87% | 22.45% | 24.09% | 19.21% | 16.75% | 24.77% | 25.64% | 20.09% | 24.70% | 27.66% | 28.04% | 24.88% | 24.38% |
FCF Margin | 26.57% | 6.07% | 31.23% | 4.01% | 17.29% | 3.13% | 29.52% | 9.34% | 23.01% | 6.72% | - | - | - | - | - | - | - | - | - | - |
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 58.000 | - | 53.000 | - | 53.000 | - | 53.000 | - | 53.000 | - | 50.000 | - | 50.000 | - | 55.000 | - | 45.000 | - | 50.000 |
Dividend Per Share Growth | 9.43% | - | 0% | - | 0% | - | 6.00% | - | 6.00% | - | -9.09% | - | 11.11% | - | 10.00% | - | - | - | - |
Dividend Yield | 1.86% | - | 1.69% | - | 2.19% | - | 2.48% | - | 1.72% | - | 1.52% | - | 2.42% | - | 2.34% | - | 3.30% | - | 2.13% |
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.55 | 27.21 | 24.48 | 18.79 | 18.26 | 17.31 | 15.70 | 19.20 | 23.16 | 24.37 | 25.26 | 22.00 | 14.12 | 14.19 | 12.17 | 8.92 | 8.71 | 10.73 | 15.61 | 19.09 |
Forward PE | 19.06 | 22.32 | 23.91 | 17.47 | 17.44 | 16.43 | 14.53 | 17.50 | 19.02 | 21.41 | 23.31 | 21.30 | 15.24 | 16.06 | 15.26 | 11.12 | 10.36 | 10.69 | 14.01 | 16.37 |
P/FCF Ratio | 23.21 | 34.34 | 32.35 | 26.41 | 23.82 | 21.18 | 18.95 | 40.95 | 61.20 | 309.54 | - | - | - | - | - | - | - | - | - | - |
PS Ratio | 4.00 | 5.00 | 4.51 | 3.56 | 3.52 | 3.45 | 3.27 | 4.16 | 4.78 | 5.16 | 5.44 | 4.78 | 3.36 | 3.50 | 3.07 | 2.35 | 2.30 | 2.75 | 3.76 | 4.38 |