Nippon Carbide Industries Co., Inc. (TYO:4064)
Japan · Delayed Price · Currency is JPY 2,871.00
+26.00 (0.91%)
At close: Feb 6, 2026
TYO:4064 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 50,356 | 48,727 | 43,231 | 44,008 | 47,003 | 42,231 | |
Revenue Growth (YoY) | 8.79% | 12.71% | -1.77% | -6.37% | 11.30% | -9.57% |
Cost of Revenue | 33,681 | 33,124 | 31,027 | 31,394 | 32,859 | 29,115 |
Gross Profit | 16,675 | 15,603 | 12,204 | 12,614 | 14,144 | 13,116 |
Selling, General & Admin | 10,601 | 10,244 | 9,371 | 9,317 | 8,994 | 8,857 |
Research & Development | 1,859 | 1,859 | 1,945 | 1,947 | 1,947 | 1,883 |
Operating Expenses | 12,466 | 12,109 | 11,354 | 11,352 | 10,951 | 10,727 |
Operating Income | 4,209 | 3,494 | 850 | 1,262 | 3,193 | 2,389 |
Interest Expense | -106 | -86 | -70 | -80 | -114 | -120 |
Interest & Investment Income | 223 | 212 | 240 | 200 | 161 | 204 |
Earnings From Equity Investments | -4 | -4 | -14 | 9 | 25 | 2 |
Currency Exchange Gain (Loss) | 119 | 1 | 545 | 448 | 681 | 285 |
Other Non Operating Income (Expenses) | 108 | 142 | 20 | 62 | 107 | 91 |
EBT Excluding Unusual Items | 4,549 | 3,759 | 1,571 | 1,901 | 4,053 | 2,851 |
Gain (Loss) on Sale of Investments | - | - | 206 | 90 | -36 | 795 |
Gain (Loss) on Sale of Assets | - | - | 98 | - | - | - |
Asset Writedown | -300 | -300 | -1,746 | -771 | -928 | -342 |
Other Unusual Items | - | - | 1,667 | - | -464 | -1 |
Pretax Income | 4,249 | 3,459 | 1,796 | 1,220 | 2,625 | 3,303 |
Income Tax Expense | 1,322 | 1,009 | 625 | 815 | 506 | 734 |
Earnings From Continuing Operations | 2,927 | 2,450 | 1,171 | 405 | 2,119 | 2,569 |
Minority Interest in Earnings | -336 | -239 | -172 | -73 | -189 | -163 |
Net Income | 2,591 | 2,211 | 999 | 332 | 1,930 | 2,406 |
Net Income to Common | 2,591 | 2,211 | 999 | 332 | 1,930 | 2,406 |
Net Income Growth | 18.58% | 121.32% | 200.90% | -82.80% | -19.78% | 38.20% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.04% | -0.90% | -0.01% | 2.76% | 7.54% | 3.66% |
EPS (Basic) | 278.03 | 237.45 | 106.33 | 35.34 | 211.46 | 282.98 |
EPS (Diluted) | 278.03 | 237.45 | 106.33 | 35.34 | 211.10 | 282.98 |
EPS Growth | 18.63% | 123.32% | 200.92% | -83.26% | -25.40% | 33.25% |
Free Cash Flow | - | 3,112 | 2,434 | 1,463 | 1,756 | 1,136 |
Free Cash Flow Per Share | - | 334.22 | 259.07 | 155.71 | 192.04 | 133.61 |
Dividend Per Share | 40.000 | 80.000 | 65.000 | 65.000 | 55.000 | 40.000 |
Dividend Growth | -46.67% | 23.08% | - | 18.18% | 37.50% | - |
Gross Margin | 33.11% | 32.02% | 28.23% | 28.66% | 30.09% | 31.06% |
Operating Margin | 8.36% | 7.17% | 1.97% | 2.87% | 6.79% | 5.66% |
Profit Margin | 5.15% | 4.54% | 2.31% | 0.75% | 4.11% | 5.70% |
Free Cash Flow Margin | - | 6.39% | 5.63% | 3.32% | 3.74% | 2.69% |
EBITDA | 6,060 | 5,415 | 2,864 | 3,253 | 5,261 | 4,390 |
EBITDA Margin | 12.04% | 11.11% | 6.63% | 7.39% | 11.19% | 10.39% |
D&A For EBITDA | 1,851 | 1,921 | 2,014 | 1,991 | 2,068 | 2,001 |
EBIT | 4,209 | 3,494 | 850 | 1,262 | 3,193 | 2,389 |
EBIT Margin | 8.36% | 7.17% | 1.97% | 2.87% | 6.79% | 5.66% |
Effective Tax Rate | 31.11% | 29.17% | 34.80% | 66.80% | 19.28% | 22.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.