Nippon Carbide Industries Co., Inc. (TYO:4064)
Japan
· Delayed Price · Currency is JPY 1,683.00
-29.00 (-1.69%)
Jun 13, 2025, 3:30 PM JST
TYO:4064 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,460 | 1,797 | 1,221 | 2,627 | 3,304 | Upgrade
|
| Depreciation & Amortization | 1,921 | 2,014 | 1,991 | 2,068 | 2,001 | Upgrade
|
| Loss (Gain) From Sale of Assets | 300 | 1,648 | 771 | 928 | 342 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -206 | -14 | 36 | -795 | Upgrade
|
| Loss (Gain) on Equity Investments | 4 | 14 | -9 | -25 | -2 | Upgrade
|
| Other Operating Activities | -733 | 997 | -967 | -742 | -511 | Upgrade
|
| Change in Accounts Receivable | -1,041 | -37 | 2,906 | 146 | 140 | Upgrade
|
| Change in Inventory | 154 | 1,027 | -278 | -1,088 | 30 | Upgrade
|
| Change in Accounts Payable | 170 | -567 | -1,837 | 1,146 | -448 | Upgrade
|
| Change in Other Net Operating Assets | -130 | -1,314 | -178 | -799 | -271 | Upgrade
|
| Operating Cash Flow | 4,105 | 5,373 | 3,606 | 4,297 | 3,790 | Upgrade
|
| Operating Cash Flow Growth | -23.60% | 49.00% | -16.08% | 13.38% | 38.52% | Upgrade
|
| Capital Expenditures | -993 | -2,939 | -2,143 | -2,541 | -2,654 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 291 | 64 | 3 | 8 | Upgrade
|
| Investment in Securities | -81 | 244 | -33 | 230 | 1,673 | Upgrade
|
| Other Investing Activities | -140 | -33 | -37 | -52 | -74 | Upgrade
|
| Investing Cash Flow | -1,212 | -2,437 | -2,147 | -2,360 | -1,047 | Upgrade
|
| Short-Term Debt Issued | - | 200 | 419 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,300 | 2,700 | 1,100 | 3,900 | 4,300 | Upgrade
|
| Total Debt Issued | 1,300 | 2,900 | 1,519 | 3,900 | 4,300 | Upgrade
|
| Short-Term Debt Repaid | -100 | - | - | -4,502 | -155 | Upgrade
|
| Long-Term Debt Repaid | -2,751 | -3,203 | -4,027 | -3,623 | -3,296 | Upgrade
|
| Total Debt Repaid | -2,851 | -3,203 | -4,027 | -8,125 | -3,451 | Upgrade
|
| Net Debt Issued (Repaid) | -1,551 | -303 | -2,508 | -4,225 | 849 | Upgrade
|
| Issuance of Common Stock | - | - | - | 742 | 702 | Upgrade
|
| Dividends Paid | -837 | -611 | -563 | -580 | -328 | Upgrade
|
| Other Financing Activities | -155 | -350 | -144 | -147 | -189 | Upgrade
|
| Financing Cash Flow | -2,543 | -1,264 | -3,215 | -4,210 | 1,034 | Upgrade
|
| Foreign Exchange Rate Adjustments | 656 | 564 | 740 | 709 | -85 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | 1 | -1 | Upgrade
|
| Net Cash Flow | 1,006 | 2,235 | -1,016 | -1,563 | 3,691 | Upgrade
|
| Free Cash Flow | 3,112 | 2,434 | 1,463 | 1,756 | 1,136 | Upgrade
|
| Free Cash Flow Growth | 27.86% | 66.37% | -16.69% | 54.58% | -28.15% | Upgrade
|
| Free Cash Flow Margin | 6.39% | 5.63% | 3.32% | 3.74% | 2.69% | Upgrade
|
| Free Cash Flow Per Share | 334.22 | 259.07 | 155.71 | 192.04 | 133.61 | Upgrade
|
| Cash Interest Paid | 87 | 69 | 79 | 114 | 121 | Upgrade
|
| Cash Income Tax Paid | 759 | 775 | 981 | 758 | 524 | Upgrade
|
| Levered Free Cash Flow | 2,271 | -1,914 | 2,323 | 764.38 | 637.13 | Upgrade
|
| Unlevered Free Cash Flow | 2,325 | -1,870 | 2,373 | 835.63 | 712.13 | Upgrade
|
| Change in Net Working Capital | 787 | 1,476 | -1,736 | 687 | 128 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.