LaKeel, Inc. (TYO:4074)
Japan · Delayed Price · Currency is JPY 703.00
+15.00 (2.18%)
At close: Jan 23, 2026
LaKeel Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 7,889 | 7,968 | 7,653 | 6,880 | 5,830 | 5,331 | Upgrade | |
Revenue Growth (YoY) | -3.20% | 4.12% | 11.24% | 18.01% | 9.36% | -5.90% | Upgrade |
Cost of Revenue | 5,203 | 5,530 | 5,013 | 4,476 | 3,781 | 3,561 | Upgrade |
Gross Profit | 2,686 | 2,438 | 2,640 | 2,404 | 2,049 | 1,770 | Upgrade |
Selling, General & Admin | 2,056 | 1,798 | 1,781 | 1,546 | 1,412 | 1,515 | Upgrade |
Amortization of Goodwill & Intangibles | 34 | 34 | 34 | 34 | 34 | - | Upgrade |
Operating Expenses | 2,136 | 1,878 | 1,865 | 1,632 | 1,499 | 1,515 | Upgrade |
Operating Income | 550 | 560 | 775 | 772 | 550 | 255 | Upgrade |
Interest Expense | -9 | -7 | -6 | -7 | -9 | -8 | Upgrade |
Interest & Investment Income | 6 | - | 3 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -5 | -9 | -7 | -29 | -30 | -3 | Upgrade |
Other Non Operating Income (Expenses) | -2 | -2 | 40 | -5 | -17 | -2 | Upgrade |
EBT Excluding Unusual Items | 540 | 542 | 805 | 731 | 494 | 242 | Upgrade |
Gain (Loss) on Sale of Assets | - | 3 | - | - | - | - | Upgrade |
Asset Writedown | -1 | -1 | -1 | - | -1 | - | Upgrade |
Other Unusual Items | 1 | 1 | - | - | - | - | Upgrade |
Pretax Income | 540 | 545 | 804 | 731 | 493 | 242 | Upgrade |
Income Tax Expense | 185 | 183 | 265 | 266 | 177 | 103 | Upgrade |
Earnings From Continuing Operations | 355 | 362 | 539 | 465 | 316 | 139 | Upgrade |
Net Income to Company | - | 362 | 539 | 465 | 316 | 139 | Upgrade |
Minority Interest in Earnings | - | - | - | 2 | 1 | - | Upgrade |
Net Income | 355 | 362 | 539 | 467 | 317 | 139 | Upgrade |
Net Income to Common | 355 | 362 | 539 | 467 | 317 | 139 | Upgrade |
Net Income Growth | -39.73% | -32.84% | 15.42% | 47.32% | 128.06% | 61.63% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 6 | Upgrade |
Shares Change (YoY) | 0.48% | -0.05% | 0.04% | 7.81% | 17.32% | 0.48% | Upgrade |
EPS (Basic) | 46.27 | 47.22 | 70.51 | 61.29 | 45.87 | 22.35 | Upgrade |
EPS (Diluted) | 46.27 | 47.10 | 68.56 | 59.37 | 43.45 | 22.35 | Upgrade |
EPS Growth | -38.94% | -31.30% | 15.48% | 36.64% | 94.43% | 60.86% | Upgrade |
Free Cash Flow | - | 1,091 | 656 | 1,235 | 333 | - | Upgrade |
Free Cash Flow Per Share | - | 138.69 | 83.36 | 156.98 | 45.63 | - | Upgrade |
Gross Margin | 34.05% | 30.60% | 34.50% | 34.94% | 35.15% | 33.20% | Upgrade |
Operating Margin | 6.97% | 7.03% | 10.13% | 11.22% | 9.43% | 4.78% | Upgrade |
Profit Margin | 4.50% | 4.54% | 7.04% | 6.79% | 5.44% | 2.61% | Upgrade |
Free Cash Flow Margin | - | 13.69% | 8.57% | 17.95% | 5.71% | - | Upgrade |
EBITDA | 1,108 | 1,032 | 1,133 | 1,087 | 767 | - | Upgrade |
EBITDA Margin | 14.04% | 12.95% | 14.80% | 15.80% | 13.16% | - | Upgrade |
D&A For EBITDA | 557.5 | 472 | 358 | 315 | 217 | - | Upgrade |
EBIT | 550 | 560 | 775 | 772 | 550 | 255 | Upgrade |
EBIT Margin | 6.97% | 7.03% | 10.13% | 11.22% | 9.43% | 4.78% | Upgrade |
Effective Tax Rate | 34.26% | 33.58% | 32.96% | 36.39% | 35.90% | 42.56% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.