CNS Co.,Ltd (TYO:4076)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	4,347	4,417	4,914	4,403	4,359	-
Market Cap Growth	-10.11%	-10.11%	11.62%	1.00%	-	-
Enterprise Value	688	1,070	1,600	1,468	1,554	-
Last Close Price	1496.00	1520.00	1617.01	1408.14	1352.51	-
PE Ratio	10.18	10.35	10.66	10.17	10.66	-
PS Ratio	0.62	0.63	0.74	0.74	0.80	-
PB Ratio	1.10	1.12	1.34	1.32	1.44	-
P/TBV Ratio	1.11	1.13	1.36	1.35	1.45	-
P/FCF Ratio	10.16	10.32	8.87	12.80	9.69	-
P/OCF Ratio	9.81	9.97	8.71	12.51	9.46	-
EV/Sales Ratio	0.10	0.15	0.24	0.25	0.29	-
EV/EBITDA Ratio	1.15	1.78	2.45	2.50	2.79	-
EV/EBIT Ratio	1.24	1.93	2.58	2.63	2.92	-
EV/FCF Ratio	1.61	2.50	2.89	4.27	3.45	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.02	0.01	0.01
Debt / FCF Ratio	0.02	0.02	0.02	0.04	0.01	0.04
Asset Turnover	1.37	1.37	1.40	1.38	1.49	1.63
Inventory Turnover	588.67	588.67	528.21	472.00	1639.20	-
Quick Ratio	5.15	5.15	5.13	4.91	4.94	3.36
Current Ratio	5.23	5.23	5.22	4.98	5.01	3.42
Return on Equity (ROE)	11.19%	11.19%	13.15%	13.58%	16.26%	18.09%
Return on Assets (ROA)	6.81%	6.81%	8.18%	8.03%	9.14%	9.66%
Return on Capital (ROIC)	9.07%	9.07%	11.02%	10.93%	13.21%	15.39%
Return on Capital Employed (ROCE)	12.60%	12.60%	15.10%	14.90%	15.60%	19.30%
Earnings Yield	9.82%	9.67%	9.38%	9.84%	9.38%	-
FCF Yield	9.85%	9.69%	11.27%	7.81%	10.32%	-
Dividend Yield	3.37%	3.22%	2.97%	3.20%	2.22%	-
Payout Ratio	32.55%	32.55%	28.20%	30.02%	18.34%	18.45%
Buyback Yield / Dilution	-	0.00%	-	-3.27%	-12.20%	-
Total Shareholder Return	3.34%	3.22%	2.97%	-0.07%	-9.99%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.