Unicon Holdings Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	18,626	17,620	15,611	16,129
Revenue Growth (YoY)	15.48%	12.87%	-3.21%	-
Cost of Revenue	15,621	14,487	12,922	13,674
Gross Profit	3,005	3,133	2,689	2,455
Selling, General & Admin	1,466	1,455	1,459	1,312
Other Operating Expenses	-34	-32	81	-219
Operating Expenses	1,432	1,423	1,540	1,093
Operating Income	1,573	1,710	1,149	1,362
Interest Expense	-50	-30	-25	-13
Interest & Investment Income	3	2	1	1
Earnings From Equity Investments	-13	-6	8	-3
Other Non Operating Income (Expenses)	-	-	-2	-2
Pretax Income	1,513	1,676	1,131	1,345
Income Tax Expense	518	559	406	359
Net Income	995	1,117	725	986
Net Income to Common	995	1,117	725	986
Net Income Growth	0.91%	54.07%	-26.47%	-
Shares Outstanding (Basic)	10	10	10	9
Shares Outstanding (Diluted)	10	10	10	9
Shares Change (YoY)	5.94%	0.16%	5.63%	-
EPS (Basic)	100.58	113.22	73.49	105.58
EPS (Diluted)	100.51	113.06	73.49	105.58
EPS Growth	-4.80%	53.84%	-30.39%	-
Gross Margin	16.13%	17.78%	17.22%	15.22%
Operating Margin	8.45%	9.71%	7.36%	8.44%
Profit Margin	5.34%	6.34%	4.64%	6.11%
EBIT	1,573	1,710	1,149	1,362
EBIT Margin	8.45%	9.71%	7.36%	8.44%
Effective Tax Rate	34.24%	33.35%	35.90%	26.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.