Unicon Holdings Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	18,808	17,620	15,611	16,129
Revenue Growth	6.74%	12.87%	-3.21%	-
Cost of Revenue	15,932	14,487	12,922	13,674
Gross Profit	2,876	3,133	2,689	2,455
Selling, General & Admin	1,410	1,455	1,459	1,312
Other Operating Expenses	-38	-32	81	-219
Operating Expenses	1,372	1,423	1,540	1,093
Operating Income	1,504	1,710	1,149	1,362
Interest Expense	-57	-30	-25	-13
Interest & Investment Income	3	2	1	1
Earnings From Equity Investments	10	-6	8	-3
Other Non Operating Income (Expenses)	-	-	-2	-2
Pretax Income	1,460	1,676	1,131	1,345
Income Tax Expense	476	559	406	359
Net Income	984	1,117	725	986
Net Income to Common	984	1,117	725	986
Net Income Growth	-11.91%	54.07%	-26.47%	-
Shares Outstanding (Basic)	10	10	10	9
Shares Outstanding (Diluted)	10	10	10	9
Shares Change	0.14%	0.16%	5.63%	-
EPS (Basic)	99.45	113.22	73.49	105.58
EPS (Diluted)	99.45	113.06	73.49	105.58
EPS Growth	-12.04%	53.84%	-30.39%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Free Cash Flow	913	-	-	-
Free Cash Flow Per Share	92.27	-	-	-
Gross Margin	15.29%	17.78%	17.22%	15.22%
Operating Margin	8.00%	9.71%	7.36%	8.44%
Profit Margin	5.23%	6.34%	4.64%	6.11%
Free Cash Flow Margin	4.85%	-	-	-
EBITDA	1,734	-	-	-
EBITDA Margin	9.22%	-	-	-
D&A For EBITDA	230	-	-	-
EBIT	1,504	1,710	1,149	1,362
EBIT Margin	8.00%	9.71%	7.36%	8.44%
Effective Tax Rate	32.60%	33.35%	35.90%	26.69%