Nippon Sanso Holdings Corporation (TYO:4091)
Japan · Delayed Price · Currency is JPY 6,048.00
+14.00 (0.23%)
Aug 7, 2026, 3:30 PM JST
Nippon Sanso Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,406,616 | 1,359,611 | 1,308,024 | 1,255,081 | 1,186,683 | 957,169 | |
Revenue Growth | 8.74% | 3.94% | 4.22% | 5.76% | 23.98% | 16.98% |
Cost of Revenue | 800,776 | 777,192 | 762,581 | 744,103 | 748,053 | 598,597 |
Gross Profit | 605,840 | 582,419 | 545,443 | 510,978 | 438,630 | 358,572 |
Selling, General & Admin | 400,940 | 385,343 | 359,318 | 346,405 | 315,191 | 259,204 |
Other Operating Expenses | 3,129 | 566 | 2,719 | -7,374 | 5,012 | 30 |
Operating Expenses | 404,069 | 385,909 | 362,037 | 339,031 | 320,203 | 259,234 |
Operating Income | 201,771 | 196,510 | 183,406 | 171,947 | 118,427 | 99,338 |
Interest Expense | -23,894 | -22,859 | -24,389 | -25,631 | -16,165 | -11,601 |
Interest & Investment Income | 2,994 | 2,816 | 3,747 | 3,554 | 1,639 | 964 |
Earnings From Equity Investments | 4,762 | 4,553 | 5,014 | 4,006 | 3,553 | 3,512 |
Currency Exchange Gain (Loss) | - | -1,009 | 138 | 835 | 501 | 1,169 |
Other Non Operating Income (Expenses) | -2 | 356 | 225 | 372 | 63 | -61 |
EBT Excluding Unusual Items | 185,631 | 180,367 | 168,141 | 155,083 | 108,018 | 93,321 |
Merger & Restructuring Charges | - | -3,324 | - | - | - | - |
Gain (Loss) on Sale of Assets | 12,424 | 523 | 4,623 | -1,388 | -376 | -450 |
Asset Writedown | -1,891 | -781 | -27,493 | -2,975 | -2,140 | -1,261 |
Pretax Income | 196,164 | 176,785 | 145,271 | 150,720 | 105,502 | 91,610 |
Income Tax Expense | 52,764 | 48,904 | 43,326 | 41,356 | 29,538 | 24,973 |
Earnings From Continuing Operations | 143,400 | 127,881 | 101,945 | 109,364 | 75,964 | 66,637 |
Minority Interest in Earnings | -4,188 | -3,990 | -3,166 | -3,463 | -2,884 | -2,534 |
Net Income | 139,212 | 123,891 | 98,779 | 105,901 | 73,080 | 64,103 |
Net Income to Common | 139,212 | 123,891 | 98,779 | 105,901 | 73,080 | 64,103 |
Net Income Growth | 41.92% | 25.42% | -6.73% | 44.91% | 14.00% | 16.10% |
Shares Outstanding (Basic) | 433 | 433 | 433 | 433 | 433 | 433 |
Shares Outstanding (Diluted) | 433 | 433 | 433 | 433 | 433 | 433 |
Shares Change | - | - | -0.00% | 0.01% | 0.01% | -0.00% |
EPS (Basic) | 321.61 | 286.22 | 228.20 | 244.65 | 168.85 | 148.13 |
EPS (Diluted) | 321.61 | 286.22 | 228.20 | 244.65 | 168.85 | 148.13 |
EPS Growth | 41.93% | 25.42% | -6.73% | 44.90% | 13.99% | 16.10% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 173,053 | 163,440 | 88,322 | 97,634 | 96,134 | 74,282 |
Free Cash Flow Per Share | 399.80 | 377.59 | 204.04 | 225.56 | 222.12 | 171.65 |
Dividend Per Share | 62.000 | 62.000 | 51.000 | 44.000 | 38.000 | 34.000 |
Dividend Growth | 21.57% | 21.57% | 15.91% | 15.79% | 11.77% | 13.33% |
Gross Margin | 43.07% | 42.84% | 41.70% | 40.71% | 36.96% | 37.46% |
Operating Margin | 14.34% | 14.45% | 14.02% | 13.70% | 9.98% | 10.38% |
Profit Margin | 9.90% | 9.11% | 7.55% | 8.44% | 6.16% | 6.70% |
Free Cash Flow Margin | 12.30% | 12.02% | 6.75% | 7.78% | 8.10% | 7.76% |
EBITDA | 334,985 | 323,414 | 299,602 | 284,387 | 224,158 | 191,773 |
EBITDA Margin | 23.82% | 23.79% | 22.91% | 22.66% | 18.89% | 20.04% |
D&A For EBITDA | 133,214 | 126,904 | 116,196 | 112,440 | 105,731 | 92,435 |
EBIT | 201,771 | 196,510 | 183,406 | 171,947 | 118,427 | 99,338 |
EBIT Margin | 14.34% | 14.45% | 14.02% | 13.70% | 9.98% | 10.38% |
Effective Tax Rate | 26.90% | 27.66% | 29.82% | 27.44% | 28.00% | 27.26% |