Nippon Chemical Industrial Co., Ltd. (TYO:4092)
Japan
· Delayed Price · Currency is JPY 2,150.00
+25.00 (1.18%)
May 12, 2025, 3:30 PM JST
TYO:4092 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 40,748 | 38,538 | 38,075 | 37,275 | 34,642 | 36,243 | Upgrade
|
| Revenue Growth (YoY) | 9.34% | 1.22% | 2.15% | 7.60% | -4.42% | 0.24% | Upgrade
|
| Cost of Revenue | 31,420 | 31,222 | 31,764 | 28,229 | 26,799 | 28,457 | Upgrade
|
| Gross Profit | 9,328 | 7,316 | 6,311 | 9,046 | 7,843 | 7,786 | Upgrade
|
| Selling, General & Admin | 3,906 | 3,600 | 3,501 | 3,791 | 3,823 | 4,000 | Upgrade
|
| Research & Development | 1,452 | 1,452 | 1,518 | 1,326 | 1,223 | 1,290 | Upgrade
|
| Operating Expenses | 5,454 | 5,082 | 5,061 | 5,124 | 5,060 | 5,304 | Upgrade
|
| Operating Income | 3,874 | 2,234 | 1,250 | 3,922 | 2,783 | 2,482 | Upgrade
|
| Interest Expense | -117 | -104 | -85 | -78 | -81 | -76 | Upgrade
|
| Interest & Investment Income | 148 | 139 | 137 | 128 | 130 | 134 | Upgrade
|
| Earnings From Equity Investments | -7 | 22 | 23 | -32 | -517 | 44 | Upgrade
|
| Currency Exchange Gain (Loss) | 38 | 38 | - | 34 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 46 | 53 | 86 | -109 | -1 | -39 | Upgrade
|
| EBT Excluding Unusual Items | 3,982 | 2,382 | 1,411 | 3,865 | 2,314 | 2,545 | Upgrade
|
| Gain (Loss) on Sale of Investments | 326 | 290 | 22 | 642 | 824 | 182 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 12 | - | - | - | - | Upgrade
|
| Asset Writedown | -542 | -459 | -147 | -1,326 | -149 | -216 | Upgrade
|
| Other Unusual Items | -1 | -1 | - | 1 | -42 | - | Upgrade
|
| Pretax Income | 3,766 | 2,224 | 1,286 | 3,182 | 2,947 | 2,511 | Upgrade
|
| Income Tax Expense | 1,073 | 634 | 431 | -553 | 765 | 654 | Upgrade
|
| Net Income | 2,693 | 1,590 | 855 | 3,735 | 2,182 | 1,857 | Upgrade
|
| Net Income to Common | 2,693 | 1,590 | 855 | 3,735 | 2,182 | 1,857 | Upgrade
|
| Net Income Growth | 181.11% | 85.97% | -77.11% | 71.17% | 17.50% | -13.79% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.11% | 0.11% | 0.04% | - | -0.01% | Upgrade
|
| EPS (Basic) | 305.19 | 180.29 | 97.06 | 424.48 | 248.10 | 211.14 | Upgrade
|
| EPS (Diluted) | 305.19 | 180.29 | 97.06 | 424.48 | 248.10 | 211.14 | Upgrade
|
| EPS Growth | 180.86% | 85.75% | -77.13% | 71.09% | 17.50% | -13.78% | Upgrade
|
| Free Cash Flow | - | 1,954 | -1,247 | -3,004 | 1,023 | -621 | Upgrade
|
| Free Cash Flow Per Share | - | 221.57 | -141.56 | -341.40 | 116.32 | -70.61 | Upgrade
|
| Dividend Per Share | 35.000 | 70.000 | 70.000 | 85.000 | 70.000 | 70.000 | Upgrade
|
| Dividend Growth | -66.67% | - | -17.65% | 21.43% | - | 16.67% | Upgrade
|
| Gross Margin | 22.89% | 18.98% | 16.57% | 24.27% | 22.64% | 21.48% | Upgrade
|
| Operating Margin | 9.51% | 5.80% | 3.28% | 10.52% | 8.03% | 6.85% | Upgrade
|
| Profit Margin | 6.61% | 4.13% | 2.25% | 10.02% | 6.30% | 5.12% | Upgrade
|
| Free Cash Flow Margin | - | 5.07% | -3.28% | -8.06% | 2.95% | -1.71% | Upgrade
|
| EBITDA | 7,821 | 5,917 | 4,581 | 6,990 | 5,672 | 5,153 | Upgrade
|
| EBITDA Margin | 19.19% | 15.35% | 12.03% | 18.75% | 16.37% | 14.22% | Upgrade
|
| D&A For EBITDA | 3,947 | 3,683 | 3,331 | 3,068 | 2,889 | 2,671 | Upgrade
|
| EBIT | 3,874 | 2,234 | 1,250 | 3,922 | 2,783 | 2,482 | Upgrade
|
| EBIT Margin | 9.51% | 5.80% | 3.28% | 10.52% | 8.03% | 6.85% | Upgrade
|
| Effective Tax Rate | 28.49% | 28.51% | 33.52% | - | 25.96% | 26.05% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.