Nippon Chemical Industrial Co., Ltd. (TYO:4092)
Japan · Delayed Price · Currency is JPY 3,350.00
+25.00 (0.75%)
At close: Feb 6, 2026
TYO:4092 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 39,163 | 38,843 | 38,538 | 38,075 | 37,275 | 34,642 | |
Revenue Growth (YoY) | -3.41% | 0.79% | 1.22% | 2.15% | 7.60% | -4.42% |
Cost of Revenue | 31,286 | 30,089 | 31,222 | 31,764 | 28,229 | 26,799 |
Gross Profit | 7,877 | 8,754 | 7,316 | 6,311 | 9,046 | 7,843 |
Selling, General & Admin | 3,945 | 3,812 | 3,600 | 3,501 | 3,791 | 3,823 |
Research & Development | 1,598 | 1,598 | 1,452 | 1,518 | 1,326 | 1,223 |
Amortization of Goodwill & Intangibles | - | - | - | - | 7 | 14 |
Operating Expenses | 5,561 | 5,485 | 5,082 | 5,061 | 5,124 | 5,060 |
Operating Income | 2,316 | 3,269 | 2,234 | 1,250 | 3,922 | 2,783 |
Interest Expense | -142 | -124 | -104 | -85 | -78 | -81 |
Interest & Investment Income | 146 | 145 | 139 | 137 | 128 | 130 |
Earnings From Equity Investments | 9 | 11 | 22 | 23 | -32 | -517 |
Currency Exchange Gain (Loss) | - | - | 38 | - | 34 | - |
Other Non Operating Income (Expenses) | -148 | -102 | 53 | 86 | -109 | -1 |
EBT Excluding Unusual Items | 2,181 | 3,199 | 2,382 | 1,411 | 3,865 | 2,314 |
Gain (Loss) on Sale of Investments | 397 | 487 | 290 | 22 | 642 | 824 |
Gain (Loss) on Sale of Assets | 504 | - | 12 | - | - | - |
Asset Writedown | -342 | -387 | -459 | -147 | -1,326 | -149 |
Other Unusual Items | -1 | - | -1 | - | 1 | -42 |
Pretax Income | 2,739 | 3,299 | 2,224 | 1,286 | 3,182 | 2,947 |
Income Tax Expense | 477 | 740 | 634 | 431 | -553 | 765 |
Net Income | 2,262 | 2,559 | 1,590 | 855 | 3,735 | 2,182 |
Net Income to Common | 2,262 | 2,559 | 1,590 | 855 | 3,735 | 2,182 |
Net Income Growth | -13.40% | 60.94% | 85.97% | -77.11% | 71.17% | 17.50% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.69% | -0.15% | 0.11% | 0.11% | 0.04% | - |
EPS (Basic) | 258.10 | 290.60 | 180.29 | 97.06 | 424.48 | 248.10 |
EPS (Diluted) | 258.10 | 290.60 | 180.29 | 97.06 | 424.48 | 248.10 |
EPS Growth | -12.80% | 61.18% | 85.75% | -77.13% | 71.09% | 17.50% |
Free Cash Flow | -452 | 1,548 | 1,954 | -1,247 | -3,004 | 1,023 |
Free Cash Flow Per Share | -51.58 | 175.79 | 221.57 | -141.56 | -341.40 | 116.32 |
Dividend Per Share | 106.000 | 92.000 | 70.000 | 70.000 | 85.000 | 70.000 |
Dividend Growth | 30.86% | 31.43% | - | -17.65% | 21.43% | - |
Gross Margin | 20.11% | 22.54% | 18.98% | 16.57% | 24.27% | 22.64% |
Operating Margin | 5.91% | 8.42% | 5.80% | 3.28% | 10.52% | 8.03% |
Profit Margin | 5.78% | 6.59% | 4.13% | 2.25% | 10.02% | 6.30% |
Free Cash Flow Margin | -1.15% | 3.98% | 5.07% | -3.28% | -8.06% | 2.95% |
EBITDA | 5,952 | 6,851 | 5,917 | 4,581 | 6,990 | 5,672 |
EBITDA Margin | 15.20% | 17.64% | 15.35% | 12.03% | 18.75% | 16.37% |
D&A For EBITDA | 3,636 | 3,582 | 3,683 | 3,331 | 3,068 | 2,889 |
EBIT | 2,316 | 3,269 | 2,234 | 1,250 | 3,922 | 2,783 |
EBIT Margin | 5.91% | 8.42% | 5.80% | 3.28% | 10.52% | 8.03% |
Effective Tax Rate | 17.41% | 22.43% | 28.51% | 33.52% | - | 25.96% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.