Koatsu Gas Kogyo Co., Ltd. (TYO:4097)
Japan
· Delayed Price · Currency is JPY 1,044.00
+19.00 (1.85%)
May 23, 2025, 3:30 PM JST
Koatsu Gas Kogyo Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 7,170 | 6,671 | 5,961 | 6,274 | 5,252 | Upgrade
|
| Depreciation & Amortization | 2,837 | 2,731 | 2,610 | 2,311 | 2,248 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 43 | Upgrade
|
| Loss (Gain) From Sale of Investments | -528 | -24 | -152 | -865 | -524 | Upgrade
|
| Other Operating Activities | -2,132 | -1,886 | -2,250 | -1,765 | -1,944 | Upgrade
|
| Change in Accounts Receivable | 1,374 | -1,146 | -1,986 | -1,569 | 881 | Upgrade
|
| Change in Inventory | -367 | -153 | -824 | -707 | 114 | Upgrade
|
| Change in Accounts Payable | -1,551 | 1,774 | 1,413 | 1,724 | -1,022 | Upgrade
|
| Change in Other Net Operating Assets | -382 | 136 | 880 | 392 | -87 | Upgrade
|
| Operating Cash Flow | 6,421 | 8,103 | 5,652 | 5,795 | 4,961 | Upgrade
|
| Operating Cash Flow Growth | -20.76% | 43.36% | -2.47% | 16.81% | -3.84% | Upgrade
|
| Capital Expenditures | -4,165 | -5,415 | -6,904 | -4,279 | -3,982 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 14 | 15 | 9 | 12 | Upgrade
|
| Cash Acquisitions | -712 | - | - | -145 | -243 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -87 | -38 | -184 | -29 | Upgrade
|
| Investment in Securities | -653 | -169 | 223 | 1,012 | 696 | Upgrade
|
| Other Investing Activities | 444 | -130 | 32 | -231 | -29 | Upgrade
|
| Investing Cash Flow | -5,086 | -5,787 | -6,672 | -3,818 | -3,575 | Upgrade
|
| Short-Term Debt Issued | 171 | 60 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 2,500 | 4,330 | 1,500 | 2,196 | Upgrade
|
| Total Debt Issued | 171 | 2,560 | 4,330 | 1,500 | 2,196 | Upgrade
|
| Short-Term Debt Repaid | - | - | -100 | -20 | -41 | Upgrade
|
| Long-Term Debt Repaid | -138 | -1,111 | -112 | -11 | -2,065 | Upgrade
|
| Total Debt Repaid | -138 | -1,111 | -212 | -31 | -2,106 | Upgrade
|
| Net Debt Issued (Repaid) | 33 | 1,449 | 4,118 | 1,469 | 90 | Upgrade
|
| Issuance of Common Stock | 58 | - | - | - | - | Upgrade
|
| Dividends Paid | -1,157 | -1,048 | -882 | -882 | -883 | Upgrade
|
| Other Financing Activities | -27 | -10 | -4 | -4 | -195 | Upgrade
|
| Financing Cash Flow | -1,093 | 391 | 3,232 | 583 | -988 | Upgrade
|
| Foreign Exchange Rate Adjustments | 64 | -136 | - | -60 | -9 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | 15 | 29 | Upgrade
|
| Net Cash Flow | 305 | 2,570 | 2,212 | 2,515 | 418 | Upgrade
|
| Free Cash Flow | 2,256 | 2,688 | -1,252 | 1,516 | 979 | Upgrade
|
| Free Cash Flow Growth | -16.07% | - | - | 54.85% | 16.41% | Upgrade
|
| Free Cash Flow Margin | 2.28% | 2.88% | -1.37% | 1.84% | 1.27% | Upgrade
|
| Free Cash Flow Per Share | 40.88 | 48.69 | -22.68 | 27.46 | 17.73 | Upgrade
|
| Cash Interest Paid | 67 | 48 | 29 | 23 | 29 | Upgrade
|
| Cash Income Tax Paid | 2,304 | 1,885 | 2,250 | 1,763 | 1,942 | Upgrade
|
| Levered Free Cash Flow | 1,979 | 2,002 | -2,102 | 843.25 | 1,280 | Upgrade
|
| Unlevered Free Cash Flow | 2,021 | 2,032 | -2,084 | 857.63 | 1,298 | Upgrade
|
| Change in Net Working Capital | 382 | -1,279 | 949 | -59 | -442 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.