Orion Breweries, Ltd. (TYO:409A)
1,186.00
+23.00 (1.98%)
Sep 4, 2026, 3:30 PM JST
Orion Breweries Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
Cash & Equivalents | 8,260 | 10,506 | 13,203 | 12,374 | 19,113 | 17,103 |
Cash & Short-Term Investments | 8,260 | 10,506 | 13,203 | 12,374 | 19,113 | 17,103 |
Cash Growth | - | -20.43% | 6.70% | -35.26% | 11.75% | -3.40% |
Receivables | 2,899 | 2,489 | 2,786 | 2,429 | 2,261 | 1,974 |
Inventory | 2,341 | 2,171 | 1,939 | 1,894 | 1,017 | 1,044 |
Other Current Assets | 455 | 340 | 238 | 350 | 493 | 484 |
Total Current Assets | 13,955 | 15,506 | 18,166 | 17,047 | 22,884 | 20,605 |
Property, Plant & Equipment | 25,534 | 24,843 | 28,835 | 34,612 | 18,284 | 18,461 |
Long-Term Investments | 2,676 | 3,039 | 3,093 | 2,912 | - | - |
Goodwill | 106 | 112 | 138 | 164 | - | - |
Other Intangible Assets | 582 | 587 | 641 | 395 | 370 | 402 |
Other Long-Term Assets | 319 | 2 | 2 | 2 | 24,028 | 23,458 |
Total Assets | 43,172 | 44,089 | 50,875 | 55,132 | 65,566 | 62,926 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
Accounts Payable | 1,217 | 1,102 | 1,121 | 946 | 841 | 837 |
Accrued Expenses | 1,273 | 441 | 311 | 343 | - | - |
Short-Term Debt | - | - | - | - | 377 | 377 |
Current Portion of Long-Term Debt | 705 | 705 | 705 | 1,733 | - | - |
Current Income Taxes Payable | 285 | 3,445 | 6,239 | 4,342 | - | - |
Other Current Liabilities | 3,236 | 1,182 | 3,562 | 1,113 | 3,015 | 2,699 |
Total Current Liabilities | 6,716 | 6,875 | 11,938 | 8,477 | 4,233 | 3,913 |
Long-Term Debt | 15,622 | 15,655 | 16,361 | 17,069 | 4,277 | 4,655 |
Pension & Post-Retirement Benefits | 353 | 339 | 296 | 243 | - | - |
Long-Term Deferred Tax Liabilities | 1,474 | 1,462 | 1,507 | 2,422 | - | - |
Other Long-Term Liabilities | 1,282 | 1,275 | 1,806 | 1,909 | 2,982 | 2,845 |
Total Liabilities | 25,447 | 25,606 | 31,908 | 30,120 | 11,492 | 11,413 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
Common Stock | 607 | 560 | 378 | 378 | 54,074 | 51,513 |
Additional Paid-In Capital | 14,338 | 14,291 | 14,109 | 14,109 | - | - |
Retained Earnings | 3,266 | 3,626 | 15,475 | 10,520 | - | - |
Treasury Stock | -491 | - | -11,000 | - | - | - |
Comprehensive Income & Other | 5 | 6 | 5 | 5 | - | - |
Shareholders' Equity | 17,725 | 18,483 | 18,967 | 25,012 | 54,074 | 51,513 |
Total Liabilities & Equity | 43,172 | 44,089 | 50,875 | 55,132 | 65,566 | 62,926 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
Total Debt | 16,327 | 16,360 | 17,066 | 18,802 | 4,654 | 5,032 |
Net Cash (Debt) | -8,067 | -5,854 | -3,863 | -6,428 | 14,459 | 12,071 |
Net Cash Growth | - | - | - | - | 19.78% | -1.81% |
Net Cash Per Share | -191.38 | -134.06 | -70.85 | -117.84 | - | - |
Filing Date Shares Outstanding | 42.15 | 42.04 | 54.53 | 54.55 | - | - |
Total Common Shares Outstanding | 42.15 | 42.25 | 54.53 | 54.55 | - | - |
Working Capital | 7,239 | 8,631 | 6,228 | 8,570 | - | - |
Book Value Per Share | 420.51 | 437.43 | 347.85 | 458.55 | - | - |
Tangible Book Value | 17,037 | 17,784 | 18,188 | 24,453 | - | - |
Tangible Book Value Per Share | 404.19 | 420.89 | 333.57 | 448.30 | - | - |