TODA KOGYO CORP. (TYO:4100)
1,470.00
-17.00 (-1.14%)
At close: Feb 6, 2026
TODA KOGYO CORP. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 31,468 | 31,667 | 26,234 | 34,934 | 35,332 | 29,024 | |
Revenue Growth (YoY) | 12.11% | 20.71% | -24.90% | -1.13% | 21.73% | -12.44% |
Cost of Revenue | 25,251 | 26,032 | 20,368 | 27,477 | 27,328 | 24,246 |
Gross Profit | 6,217 | 5,635 | 5,866 | 7,457 | 8,004 | 4,778 |
Selling, General & Admin | 4,517 | 4,726 | 4,122 | 4,625 | 4,049 | 3,332 |
Research & Development | 1,427 | 1,502 | 1,514 | 1,315 | 1,258 | 1,274 |
Operating Expenses | 5,999 | 6,283 | 5,748 | 6,090 | 5,484 | 4,766 |
Operating Income | 218 | -648 | 118 | 1,367 | 2,520 | 12 |
Interest Expense | -432 | -449 | -321 | -265 | -206 | -214 |
Interest & Investment Income | 136 | 150 | 134 | 103 | 82 | 90 |
Earnings From Equity Investments | -1,242 | -427 | 673 | 1,704 | 1,520 | -831 |
Currency Exchange Gain (Loss) | 3 | -194 | 447 | 224 | 151 | 34 |
Other Non Operating Income (Expenses) | 192 | 156 | 117 | 215 | 116 | 309 |
EBT Excluding Unusual Items | -1,125 | -1,412 | 1,168 | 3,348 | 4,183 | -600 |
Gain (Loss) on Sale of Investments | 148 | 148 | 551 | 1,045 | -10 | -738 |
Gain (Loss) on Sale of Assets | 39 | 42 | -47 | -91 | -59 | -55 |
Asset Writedown | -739 | -1,048 | -4,869 | -42 | -194 | -2,223 |
Other Unusual Items | -728 | -693 | 211 | 86 | 110 | -78 |
Pretax Income | -2,405 | -2,963 | -2,986 | 4,346 | 4,030 | -3,694 |
Income Tax Expense | 383 | 578 | 479 | 582 | 538 | 283 |
Earnings From Continuing Operations | -2,788 | -3,541 | -3,465 | 3,764 | 3,492 | -3,977 |
Minority Interest in Earnings | -4 | -22 | -116 | -496 | -376 | -165 |
Net Income | -2,792 | -3,563 | -3,581 | 3,268 | 3,116 | -4,142 |
Net Income to Common | -2,792 | -3,563 | -3,581 | 3,268 | 3,116 | -4,142 |
Net Income Growth | - | - | - | 4.88% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.08% | 0.09% | -0.62% | 0.15% | 0.68% | - |
EPS (Basic) | -482.92 | -616.44 | -620.09 | 566.38 | 540.60 | -718.72 |
EPS (Diluted) | -482.92 | -616.44 | -620.09 | 562.48 | 537.04 | -718.72 |
EPS Growth | - | - | - | 4.74% | - | - |
Free Cash Flow | 2,633 | 900 | -2,026 | -905 | 184 | -333 |
Free Cash Flow Per Share | 455.42 | 155.71 | -350.82 | -155.74 | 31.71 | -57.78 |
Gross Margin | 19.76% | 17.79% | 22.36% | 21.35% | 22.65% | 16.46% |
Operating Margin | 0.69% | -2.05% | 0.45% | 3.91% | 7.13% | 0.04% |
Profit Margin | -8.87% | -11.25% | -13.65% | 9.35% | 8.82% | -14.27% |
Free Cash Flow Margin | 8.37% | 2.84% | -7.72% | -2.59% | 0.52% | -1.15% |
EBITDA | 1,127 | 386 | 1,303 | 2,367 | 3,305 | 1,087 |
EBITDA Margin | 3.58% | 1.22% | 4.97% | 6.78% | 9.35% | 3.74% |
D&A For EBITDA | 909 | 1,034 | 1,185 | 1,000 | 785 | 1,075 |
EBIT | 218 | -648 | 118 | 1,367 | 2,520 | 12 |
EBIT Margin | 0.69% | -2.05% | 0.45% | 3.91% | 7.13% | 0.04% |
Effective Tax Rate | - | - | - | 13.39% | 13.35% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.