Stella Chemifa Corporation (TYO:4109)
Japan
· Delayed Price · Currency is JPY 3,680.00
-70.00 (-1.87%)
May 23, 2025, 3:30 PM JST
Stella Chemifa Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 4,224 | 2,613 | 3,366 | 6,840 | 3,966 | Upgrade
|
| Depreciation & Amortization | 2,812 | 2,768 | 2,593 | 2,713 | 3,039 | Upgrade
|
| Loss (Gain) From Sale of Assets | 200 | 603 | 2,367 | 49 | 44 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -1,258 | -1,182 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 393 | 302 | -329 | -994 | 202 | Upgrade
|
| Other Operating Activities | -422 | -956 | -1,595 | -1,309 | -328 | Upgrade
|
| Change in Accounts Receivable | -201 | 410 | 1,688 | 10 | -344 | Upgrade
|
| Change in Inventory | -71 | 95 | -130 | -1,128 | 615 | Upgrade
|
| Change in Accounts Payable | 339 | 2 | -665 | 409 | 70 | Upgrade
|
| Change in Other Net Operating Assets | -159 | 705 | -403 | -5 | 88 | Upgrade
|
| Operating Cash Flow | 7,115 | 6,542 | 5,634 | 5,403 | 7,352 | Upgrade
|
| Operating Cash Flow Growth | 8.76% | 16.12% | 4.28% | -26.51% | 45.99% | Upgrade
|
| Capital Expenditures | -4,165 | -5,701 | -4,586 | -2,702 | -2,391 | Upgrade
|
| Sale of Property, Plant & Equipment | 6 | -139 | 19 | 66 | 15 | Upgrade
|
| Cash Acquisitions | - | - | - | -516 | - | Upgrade
|
| Divestitures | - | - | - | -2,268 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4 | -3 | -2 | -18 | -39 | Upgrade
|
| Investment in Securities | -196 | -2 | 1,292 | -316 | -22 | Upgrade
|
| Other Investing Activities | 35 | 14 | -4 | 80 | -27 | Upgrade
|
| Investing Cash Flow | -4,324 | -5,831 | -3,281 | -5,674 | -2,464 | Upgrade
|
| Short-Term Debt Issued | - | 80 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 1,500 | 2,100 | - | - | - | Upgrade
|
| Total Debt Issued | 1,500 | 2,180 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1,053 | -1,175 | -1,494 | -2,004 | -2,316 | Upgrade
|
| Total Debt Repaid | -1,053 | -1,175 | -1,494 | -2,004 | -2,316 | Upgrade
|
| Net Debt Issued (Repaid) | 447 | 1,005 | -1,494 | -2,004 | -2,316 | Upgrade
|
| Repurchase of Common Stock | -1,045 | - | -1,348 | -847 | -267 | Upgrade
|
| Dividends Paid | -2,177 | -1,092 | -825 | -633 | -585 | Upgrade
|
| Other Financing Activities | -53 | -54 | -50 | 3,578 | 164 | Upgrade
|
| Financing Cash Flow | -2,828 | -141 | -3,717 | 94 | -3,004 | Upgrade
|
| Foreign Exchange Rate Adjustments | 394 | 549 | 554 | 469 | 70 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | - | - | Upgrade
|
| Net Cash Flow | 356 | 1,118 | -810 | 292 | 1,954 | Upgrade
|
| Free Cash Flow | 2,950 | 841 | 1,048 | 2,701 | 4,961 | Upgrade
|
| Free Cash Flow Growth | 250.77% | -19.75% | -61.20% | -45.55% | 914.52% | Upgrade
|
| Free Cash Flow Margin | 8.13% | 2.76% | 2.96% | 7.24% | 15.08% | Upgrade
|
| Free Cash Flow Per Share | 245.79 | 69.94 | 85.48 | 212.96 | 386.76 | Upgrade
|
| Cash Interest Paid | 38 | 30 | 32 | 35 | 38 | Upgrade
|
| Cash Income Tax Paid | 422 | 1,010 | 2,369 | 1,351 | 426 | Upgrade
|
| Levered Free Cash Flow | 2,440 | -758.88 | 333.25 | 2,970 | 4,489 | Upgrade
|
| Unlevered Free Cash Flow | 2,464 | -740.13 | 353.25 | 2,992 | 4,513 | Upgrade
|
| Change in Net Working Capital | -1,109 | -494 | -152 | -138 | -1,360 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.