GMO Commerce, Inc. (TYO:410A)
1,127.00
-6.00 (-0.53%)
At close: Aug 5, 2026
GMO Commerce Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
| 2,593 | 2,459 | 1,983 | 1,766 | 2,323 | 2,091 | |
Revenue Growth | - | 24.00% | 12.29% | -23.96% | 11.09% | - |
Cost of Revenue | 512.5 | 427 | 91 | 71 | 969.63 | 978.37 |
Gross Profit | 2,080 | 2,032 | 1,892 | 1,695 | 1,353 | 1,112 |
Selling, General & Admin | 1,502 | 1,482 | 1,544 | 1,474 | - | - |
Other Operating Expenses | - | - | - | - | 1,179 | 996.55 |
Operating Expenses | 1,529 | 1,509 | 1,544 | 1,474 | 1,179 | 996.55 |
Operating Income | 551.5 | 523 | 348 | 221 | 173.54 | 115.7 |
Interest Expense | - | - | - | - | -0.19 | -0.69 |
Interest & Investment Income | 2 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | -17.5 | -17 | 1 | -2 | 2.72 | -8.26 |
EBT Excluding Unusual Items | 536 | 507 | 349 | 219 | 176.08 | 106.76 |
Asset Writedown | - | - | -5 | - | - | - |
Pretax Income | 536 | 507 | 344 | 219 | 176.08 | 106.76 |
Income Tax Expense | 169 | 165 | 126 | 76 | 45.94 | 39.78 |
Net Income to Company | - | 342 | 218 | 143 | - | - |
Net Income | 367 | 342 | 218 | 143 | 130.14 | 66.98 |
Net Income to Common | 367 | 342 | 218 | 143 | 130.14 | 66.98 |
Net Income Growth | - | 56.88% | 52.45% | 9.88% | 94.29% | - |
Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | - | - |
Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | - | - |
Shares Change | - | 19.50% | - | - | - | - |
EPS (Basic) | 80.62 | 84.06 | 60.62 | 39.76 | - | - |
EPS (Diluted) | 76.29 | 79.58 | 60.62 | 39.76 | - | - |
EPS Growth | - | 31.29% | 52.45% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
Gross Margin | 80.23% | 82.64% | 95.41% | 95.98% | 58.25% | 53.20% |
Operating Margin | 21.27% | 21.27% | 17.55% | 12.51% | 7.47% | 5.53% |
Profit Margin | 14.16% | 13.91% | 10.99% | 8.10% | 5.60% | 3.20% |
EBITDA | - | 587 | - | - | - | - |
EBITDA Margin | - | 23.87% | - | - | - | - |
D&A For EBITDA | - | 64 | - | - | - | - |
EBIT | 551.5 | 523 | 348 | 221 | 173.54 | 115.7 |
EBIT Margin | 21.27% | 21.27% | 17.55% | 12.51% | 7.47% | 5.53% |
Effective Tax Rate | 31.53% | 32.54% | 36.63% | 34.70% | - | - |