Nippon Shokubai Co., Ltd. (TYO:4114)
Japan · Delayed Price · Currency is JPY 2,586.00
-66.00 (-2.49%)
Sep 4, 2026, 3:30 PM JST
Nippon Shokubai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 419,969 | 399,898 | 409,346 | 392,009 | 419,568 | 369,293 | |
Revenue Growth | 3.57% | -2.31% | 4.42% | -6.57% | 13.61% | 35.19% |
Cost of Revenue | 336,377 | 325,092 | 338,900 | 324,005 | 339,176 | 291,586 |
Gross Profit | 83,592 | 74,806 | 70,446 | 68,004 | 80,392 | 77,707 |
Selling, General & Admin | 43,087 | 42,178 | 38,931 | 37,523 | 42,478 | 35,216 |
Research & Development | 15,457 | 15,457 | 14,362 | 13,720 | 14,366 | 13,776 |
Other Operating Expenses | 178 | 149 | -547 | -704 | -396 | 317 |
Operating Expenses | 58,722 | 57,784 | 52,746 | 50,539 | 56,448 | 49,309 |
Operating Income | 24,870 | 17,022 | 17,700 | 17,465 | 23,944 | 28,398 |
Interest Expense | -964 | -1,019 | -1,338 | -1,741 | -558 | -338 |
Interest & Investment Income | 2,477 | 2,615 | 2,505 | 2,214 | 1,837 | 1,483 |
Earnings From Equity Investments | 1,312 | 1,202 | 4,015 | -958 | 1,925 | 3,362 |
Currency Exchange Gain (Loss) | 1,270 | 1,270 | -944 | -229 | -571 | 448 |
Other Non Operating Income (Expenses) | 1,351 | 1,351 | 1,070 | 997 | 1,131 | 792 |
EBT Excluding Unusual Items | 30,316 | 22,441 | 23,008 | 17,748 | 27,708 | 34,145 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -411 |
Gain (Loss) on Sale of Assets | - | - | 633 | 1,598 | 22 | 515 |
Asset Writedown | -948 | -948 | -438 | -3,602 | -1,554 | -575 |
Pretax Income | 29,368 | 21,493 | 23,203 | 15,744 | 26,176 | 33,674 |
Income Tax Expense | 5,873 | 3,997 | 4,750 | 3,369 | 6,015 | 9,204 |
Earnings From Continuing Operations | 23,495 | 17,496 | 18,453 | 12,375 | 20,161 | 24,470 |
Minority Interest in Earnings | -787 | -732 | -1,059 | -1,367 | -769 | -750 |
Net Income | 22,708 | 16,764 | 17,394 | 11,008 | 19,392 | 23,720 |
Net Income to Common | 22,708 | 16,764 | 17,394 | 11,008 | 19,392 | 23,720 |
Net Income Growth | 32.05% | -3.62% | 58.01% | -43.23% | -18.25% | - |
Shares Outstanding (Basic) | 148 | 149 | 153 | 156 | 159 | 160 |
Shares Outstanding (Diluted) | 148 | 149 | 153 | 156 | 159 | 160 |
Shares Change | -2.79% | -2.14% | -2.21% | -1.67% | -0.39% | -0.00% |
EPS (Basic) | 152.88 | 112.15 | 113.90 | 70.48 | 122.08 | 148.71 |
EPS (Diluted) | 152.86 | 112.14 | 113.86 | 70.46 | 122.06 | 148.71 |
EPS Growth | 35.13% | -1.51% | 61.59% | -42.27% | -17.93% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,217 | 4,531 | 13,054 | 38,731 | 19,795 | 14,869 |
Free Cash Flow Per Share | 21.77 | 30.31 | 85.45 | 247.92 | 124.60 | 93.22 |
Dividend Per Share | 113.000 | 113.000 | 114.000 | 45.000 | 45.000 | 42.500 |
Dividend Growth | -0.88% | -0.88% | 153.33% | 0% | 5.88% | 88.89% |
Gross Margin | - | 18.71% | 17.21% | 17.35% | 19.16% | 21.04% |
Operating Margin | 5.92% | 4.26% | 4.32% | 4.46% | 5.71% | 7.69% |
Profit Margin | 5.41% | 4.19% | 4.25% | 2.81% | 4.62% | 6.42% |
Free Cash Flow Margin | 0.77% | 1.13% | 3.19% | 9.88% | 4.72% | 4.03% |
EBITDA | 57,481 | 49,265 | 49,251 | 49,318 | 53,256 | 57,273 |
EBITDA Margin | - | 12.32% | 12.03% | 12.58% | 12.69% | 15.51% |
D&A For EBITDA | 32,611 | 32,243 | 31,551 | 31,853 | 29,312 | 28,875 |
EBIT | 24,870 | 17,022 | 17,700 | 17,465 | 23,944 | 28,398 |
EBIT Margin | - | 4.26% | 4.32% | 4.46% | 5.71% | 7.69% |
Effective Tax Rate | - | 18.60% | 20.47% | 21.40% | 22.98% | 27.33% |