Nippon Pigment Holdings Company Limited (TYO:4119)
Japan · Delayed Price · Currency is JPY 4,415.00
-325.00 (-6.86%)
Mar 4, 2026, 3:30 PM JST
TYO:4119 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 41,196 | 37,921 | 26,683 | 27,463 | 27,567 | 30,117 | |
Revenue Growth (YoY) | 24.73% | 42.12% | -2.84% | -0.38% | -8.47% | -21.58% |
Cost of Revenue | 34,523 | 32,447 | 22,901 | 24,275 | 23,208 | 27,071 |
Gross Profit | 6,673 | 5,474 | 3,782 | 3,188 | 4,359 | 3,046 |
Selling, General & Admin | 4,819 | 4,474 | 2,938 | 2,724 | 2,733 | 2,450 |
Research & Development | 596 | 596 | 313 | 285 | 255 | 249 |
Other Operating Expenses | 227 | 227 | 105 | 238 | 86 | 82 |
Operating Expenses | 5,642 | 5,297 | 3,356 | 3,247 | 3,074 | 2,781 |
Operating Income | 1,031 | 177 | 426 | -59 | 1,285 | 265 |
Interest Expense | -109 | -99 | -72 | -86 | -107 | -115 |
Interest & Investment Income | 184 | 150 | 115 | 138 | 87 | 86 |
Earnings From Equity Investments | 29 | 57 | 71 | 42 | 78 | -6 |
Currency Exchange Gain (Loss) | 20 | 45 | 44 | -31 | 42 | -14 |
Other Non Operating Income (Expenses) | 66 | 44 | 48 | 33 | 57 | 72 |
EBT Excluding Unusual Items | 1,221 | 374 | 632 | 37 | 1,442 | 288 |
Gain (Loss) on Sale of Investments | -42 | 6,527 | 1,524 | - | 16 | 88 |
Gain (Loss) on Sale of Assets | -26 | -117 | 17 | 216 | -11 | 21 |
Asset Writedown | -1,668 | -1,668 | -611 | -1,324 | -24 | -3 |
Other Unusual Items | 1 | - | - | 202 | -62 | -365 |
Pretax Income | -514 | 5,116 | 1,562 | -869 | 1,361 | 29 |
Income Tax Expense | 433 | 92 | 722 | -355 | 411 | 203 |
Earnings From Continuing Operations | -947 | 5,024 | 840 | -514 | 950 | -174 |
Minority Interest in Earnings | 16 | 2 | -100 | -5 | -65 | 58 |
Net Income | -931 | 5,026 | 740 | -519 | 885 | -116 |
Net Income to Common | -931 | 5,026 | 740 | -519 | 885 | -116 |
Net Income Growth | - | 579.19% | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -0.03% | - | - | - | - | - |
EPS (Basic) | -593.38 | 3203.31 | 471.64 | -330.78 | 564.05 | -73.93 |
EPS (Diluted) | -593.38 | 3203.31 | 471.64 | -330.78 | 564.05 | -73.93 |
EPS Growth | - | 579.19% | - | - | - | - |
Free Cash Flow | - | -1,341 | 911 | -7 | 903 | 926 |
Free Cash Flow Per Share | - | -854.68 | 580.63 | -4.46 | 575.53 | 590.18 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 | 50.000 |
Dividend Growth | - | - | - | - | 100.00% | -37.50% |
Gross Margin | 16.20% | 14.44% | 14.17% | 11.61% | 15.81% | 10.11% |
Operating Margin | 2.50% | 0.47% | 1.60% | -0.21% | 4.66% | 0.88% |
Profit Margin | -2.26% | 13.25% | 2.77% | -1.89% | 3.21% | -0.39% |
Free Cash Flow Margin | - | -3.54% | 3.41% | -0.03% | 3.28% | 3.08% |
EBITDA | 1,884 | 1,064 | 1,358 | 1,092 | 2,427 | 1,464 |
EBITDA Margin | 4.57% | 2.81% | 5.09% | 3.98% | 8.80% | 4.86% |
D&A For EBITDA | 853.25 | 887 | 932 | 1,151 | 1,142 | 1,199 |
EBIT | 1,031 | 177 | 426 | -59 | 1,285 | 265 |
EBIT Margin | 2.50% | 0.47% | 1.60% | -0.21% | 4.66% | 0.88% |
Effective Tax Rate | - | 1.80% | 46.22% | - | 30.20% | 700.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.