PLAID,Inc. (TYO:4165)
Japan · Delayed Price · Currency is JPY 812.00
-7.00 (-0.85%)
Nov 28, 2025, 3:30 PM JST
PLAID,Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2019 - 2020 |
| 13,396 | 10,992 | 8,633 | 7,295 | 5,444 | Upgrade | |
Revenue Growth (YoY) | 21.88% | 27.32% | 18.34% | 34.00% | 35.83% | Upgrade |
Cost of Revenue | 3,608 | 3,123 | 2,397 | 1,928 | 1,452 | Upgrade |
Gross Profit | 9,788 | 7,869 | 6,236 | 5,367 | 3,992 | Upgrade |
Selling, General & Admin | 8,356 | 7,554 | 6,933 | 6,089 | 3,822 | Upgrade |
Amortization of Goodwill & Intangibles | - | 54 | 185 | 160 | - | Upgrade |
Operating Expenses | 8,369 | 7,608 | 7,118 | 6,249 | 3,822 | Upgrade |
Operating Income | 1,419 | 261 | -882 | -882 | 170 | Upgrade |
Interest Expense | -23.66 | -21 | -20 | -27 | -13 | Upgrade |
Interest & Investment Income | 6.27 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -16.64 | - | -13 | -58 | - | Upgrade |
Other Non Operating Income (Expenses) | -9.58 | -56 | -23 | -17 | -263 | Upgrade |
EBT Excluding Unusual Items | 1,375 | 184 | -938 | -984 | -106 | Upgrade |
Gain (Loss) on Sale of Investments | -29.72 | -6 | -54 | -13 | 5 | Upgrade |
Gain (Loss) on Sale of Assets | 2.17 | - | - | - | 1 | Upgrade |
Asset Writedown | -11.73 | -153 | -1,133 | -7 | - | Upgrade |
Other Unusual Items | 10.11 | - | - | - | - | Upgrade |
Pretax Income | 1,346 | 25 | -2,125 | -1,004 | -100 | Upgrade |
Income Tax Expense | 241.13 | -202 | 15 | 4 | 6 | Upgrade |
Earnings From Continuing Operations | 1,105 | 227 | -2,140 | -1,008 | -106 | Upgrade |
Minority Interest in Earnings | -5.89 | 93 | 32 | 78 | - | Upgrade |
Net Income | 1,099 | 320 | -2,108 | -930 | -106 | Upgrade |
Net Income to Common | 1,099 | 320 | -2,108 | -930 | -106 | Upgrade |
Net Income Growth | 243.46% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 41 | 40 | 39 | 38 | 37 | Upgrade |
Shares Outstanding (Diluted) | 41 | 41 | 39 | 38 | 37 | Upgrade |
Shares Change (YoY) | 0.97% | 4.53% | 2.08% | 2.77% | 5.69% | Upgrade |
EPS (Basic) | 26.99 | 7.99 | -53.91 | -24.28 | -2.84 | Upgrade |
EPS (Diluted) | 26.63 | 7.85 | -53.91 | -24.28 | -2.84 | Upgrade |
EPS Growth | 239.24% | - | - | - | - | Upgrade |
Free Cash Flow | 1,330 | 843 | -371 | -882 | 392 | Upgrade |
Free Cash Flow Per Share | 32.22 | 20.63 | -9.49 | -23.02 | 10.52 | Upgrade |
Gross Margin | 73.07% | 71.59% | 72.23% | 73.57% | 73.33% | Upgrade |
Operating Margin | 10.59% | 2.37% | -10.22% | -12.09% | 3.12% | Upgrade |
Profit Margin | 8.20% | 2.91% | -24.42% | -12.75% | -1.95% | Upgrade |
Free Cash Flow Margin | 9.93% | 7.67% | -4.30% | -12.09% | 7.20% | Upgrade |
EBITDA | 1,500 | 364 | -653 | -686 | 193 | Upgrade |
EBITDA Margin | 11.20% | 3.31% | -7.56% | -9.40% | 3.55% | Upgrade |
D&A For EBITDA | 81.64 | 103 | 229 | 196 | 23 | Upgrade |
EBIT | 1,419 | 261 | -882 | -882 | 170 | Upgrade |
EBIT Margin | 10.59% | 2.37% | -10.22% | -12.09% | 3.12% | Upgrade |
Effective Tax Rate | 17.91% | - | - | - | - | Upgrade |
Advertising Expenses | - | 526 | 633 | 679 | 467 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.