PLAID,Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jul '25 Jul 3, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2019
Market Capitalization	42,346	37,255	28,524	20,687	111,769	-	Upgrade
Market Cap Growth	44.04%	30.61%	37.88%	-81.49%	-	-	Upgrade
Enterprise Value	38,992	34,072	25,808	17,912	107,076	-	Upgrade
Last Close Price	1041.00	920.00	725.00	536.00	2950.00	-	Upgrade
PE Ratio	47.16	116.42	-	-	-	-	Upgrade
Forward PE	41.31	64.03	-	-	-	-	Upgrade
PS Ratio	3.45	3.39	3.30	2.84	20.53	-	Upgrade
PB Ratio	10.66	11.64	10.38	5.09	22.58	-	Upgrade
P/TBV Ratio	11.37	12.40	12.63	7.92	34.32	-	Upgrade
P/FCF Ratio	48.79	44.19	-	-	285.13	-	Upgrade
P/OCF Ratio	45.98	41.39	-	-	272.61	-	Upgrade
EV/Sales Ratio	3.18	3.10	2.99	2.46	19.67	-	Upgrade
EV/EBITDA Ratio	33.91	93.60	-	-	554.80	-	Upgrade
EV/EBIT Ratio	36.92	130.54	-	-	629.86	-	Upgrade
EV/FCF Ratio	44.92	40.42	-	-	273.15	-	Upgrade
Debt / Equity Ratio	0.25	0.41	0.50	0.45	0.19	0.56	Upgrade
Debt / EBITDA Ratio	0.87	3.63	-	-	4.74	-	Upgrade
Debt / FCF Ratio	1.15	1.57	-	-	2.33	-	Upgrade
Asset Turnover	1.79	1.63	1.30	1.04	1.08	1.52	Upgrade
Quick Ratio	1.98	1.64	1.95	2.63	2.94	2.37	Upgrade
Current Ratio	2.10	1.75	2.15	2.74	3.02	2.44	Upgrade
Return on Equity (ROE)	25.05%	7.63%	-62.80%	-22.35%	-3.23%	-86.46%	Upgrade
Return on Assets (ROA)	9.61%	2.41%	-8.28%	-7.83%	2.11%	-25.60%	Upgrade
Return on Capital (ROIC)	13.71%	3.77%	-10.99%	-9.37%	2.54%	-32.13%	Upgrade
Return on Capital Employed (ROCE)	25.40%	7.00%	-	-	3.20%	-	Upgrade
Earnings Yield	2.14%	0.86%	-7.39%	-4.50%	-0.10%	-	Upgrade
FCF Yield	2.05%	2.26%	-1.30%	-4.26%	0.35%	-	Upgrade
Buyback Yield / Dilution	-4.16%	-4.53%	-2.08%	-2.77%	-5.69%	-5.03%	Upgrade

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.