Kaizen Platform, Inc. (TYO:4170)
Japan · Delayed Price · Currency is JPY 216.00
+8.00 (3.85%)
Jul 16, 2025, 3:30 PM JST
Kaizen Platform Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 4,501 | 4,523 | 4,343 | 2,667 | 2,260 | 1,686 | Upgrade | |
Revenue Growth (YoY) | 2.74% | 4.15% | 62.84% | 18.01% | 34.04% | 24.52% | Upgrade |
Cost of Revenue | 3,114 | 3,151 | 3,008 | 1,713 | 1,326 | 864 | Upgrade |
Gross Profit | 1,387 | 1,372 | 1,335 | 954 | 934 | 822 | Upgrade |
Selling, General & Admin | 1,349 | 1,374 | 1,359 | 1,057 | 888 | 798 | Upgrade |
Operating Expenses | 1,376 | 1,401 | 1,360 | 1,057 | 888 | 798 | Upgrade |
Operating Income | 11 | -29 | -25 | -103 | 46 | 24 | Upgrade |
Interest Expense | -10 | -8 | -13 | -10 | -6 | -1 | Upgrade |
Interest & Investment Income | 29 | 34 | 30 | - | - | - | Upgrade |
Earnings From Equity Investments | - | - | - | -5 | -14 | -5 | Upgrade |
Currency Exchange Gain (Loss) | 2 | 7 | 1 | - | -41 | 40 | Upgrade |
Other Non Operating Income (Expenses) | 6 | 2 | 19 | -10 | -13 | -22 | Upgrade |
EBT Excluding Unusual Items | 38 | 6 | 12 | -128 | -28 | 36 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 2 | - | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | - | - | - | - | Upgrade |
Asset Writedown | -122 | -122 | - | -89 | - | -5 | Upgrade |
Pretax Income | -82 | -114 | 12 | -217 | -26 | 31 | Upgrade |
Income Tax Expense | 7 | 47 | 17 | 61 | 70 | -76 | Upgrade |
Earnings From Continuing Operations | -89 | -161 | -5 | -278 | -96 | 107 | Upgrade |
Minority Interest in Earnings | -8 | -10 | -16 | -7 | -5 | - | Upgrade |
Net Income | -97 | -171 | -21 | -285 | -101 | 107 | Upgrade |
Net Income to Common | -97 | -171 | -21 | -285 | -101 | 107 | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | 8 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 16 | 10 | Upgrade |
Shares Change (YoY) | 0.48% | 0.52% | 1.45% | 4.61% | 66.84% | 56.44% | Upgrade |
EPS (Basic) | -5.73 | -10.11 | -1.25 | -17.18 | -6.37 | 13.79 | Upgrade |
EPS (Diluted) | -5.73 | -10.11 | -1.25 | -17.18 | -6.37 | 11.30 | Upgrade |
Free Cash Flow | - | 200 | 69 | 118 | 15 | 117 | Upgrade |
Free Cash Flow Per Share | - | 11.82 | 4.10 | 7.11 | 0.95 | 12.31 | Upgrade |
Gross Margin | 30.81% | 30.33% | 30.74% | 35.77% | 41.33% | 48.75% | Upgrade |
Operating Margin | 0.24% | -0.64% | -0.58% | -3.86% | 2.04% | 1.42% | Upgrade |
Profit Margin | -2.15% | -3.78% | -0.48% | -10.69% | -4.47% | 6.35% | Upgrade |
Free Cash Flow Margin | - | 4.42% | 1.59% | 4.42% | 0.66% | 6.94% | Upgrade |
EBITDA | 217.75 | 187 | 228 | 153 | 221 | 119 | Upgrade |
EBITDA Margin | 4.84% | 4.13% | 5.25% | 5.74% | 9.78% | 7.06% | Upgrade |
D&A For EBITDA | 206.75 | 216 | 253 | 256 | 175 | 95 | Upgrade |
EBIT | 11 | -29 | -25 | -103 | 46 | 24 | Upgrade |
EBIT Margin | 0.24% | -0.64% | -0.58% | -3.86% | 2.04% | 1.42% | Upgrade |
Effective Tax Rate | - | - | 141.67% | - | - | - | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.