Hi-CRATES CO.,LTD. (TYO:4172)

Hi-CRATES CO.,LTD. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	5,298	5,425	4,135	3,910	4,100	7,597
Market Cap Growth	22.96%	31.20%	5.75%	-4.62%	-46.04%	-
Enterprise Value	3,196	3,276	3,139	2,173	2,431	5,185
Last Close Price	2378.00	2435.00	1782.88	1607.18	1639.84	2917.59
PE Ratio	11.83	12.11	10.31	15.16	12.97	20.26
PS Ratio	2.20	2.26	1.96	1.92	1.85	3.21
PB Ratio	1.26	1.29	1.05	1.05	1.14	2.17
P/TBV Ratio	1.31	1.35	1.11	1.12	1.19	2.22
P/FCF Ratio	12.61	12.92	8.40	83.19	12.93	38.76
P/OCF Ratio	11.49	11.77	8.21	64.10	11.99	30.76
EV/Sales Ratio	1.33	1.36	1.49	1.07	1.10	2.19
EV/EBITDA Ratio	5.02	5.14	6.27	7.27	5.23	8.15
EV/EBIT Ratio	5.82	5.97	7.42	9.41	5.83	8.63
EV/FCF Ratio	7.61	7.80	6.38	46.24	7.67	26.46
Net Debt / Equity Ratio	-0.50	-0.50	-0.41	-0.50	-0.51	-0.62
Net Debt / EBITDA Ratio	-3.30	-3.30	-3.20	-6.25	-3.96	-3.39
Net Debt / FCF Ratio	-5.00	-5.00	-3.26	-39.74	-5.81	-11.01
Asset Turnover	0.53	0.53	0.50	0.50	0.55	0.67
Inventory Turnover	3.66	3.66	2.91	2.87	2.94	5.30
Quick Ratio	4.89	4.89	4.58	7.56	4.87	5.22
Current Ratio	5.24	5.24	5.12	8.29	5.54	5.62
Return on Equity (ROE)	11.02%	11.02%	10.46%	7.04%	8.91%	12.20%
Return on Assets (ROA)	7.54%	7.54%	6.27%	3.56%	6.46%	10.58%
Return on Invested Capital (ROIC)	18.78%	17.11%	13.80%	8.57%	17.87%	42.99%
Return on Capital Employed (ROCE)	12.90%	12.90%	10.60%	6.10%	11.50%	16.90%
Earnings Yield	8.46%	8.26%	9.70%	6.60%	7.71%	4.94%
FCF Yield	7.93%	7.74%	11.90%	1.20%	7.73%	2.58%
Payout Ratio	50.67%	50.67%	44.39%	36.82%	70.25%	18.13%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	-3.01%	-9.90%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.