Appirits Inc. (TYO:4174)
684.00
-3.00 (-0.44%)
At close: Dec 5, 2025
Appirits Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '18 Jan 31, 2018 | 2013 - 2017 |
| 9,943 | 9,008 | 8,427 | 7,323 | 4,795 | 2,438 | Upgrade | |
Revenue Growth (YoY) | 16.83% | 6.89% | 15.08% | 52.72% | 96.65% | 9.90% | Upgrade |
Cost of Revenue | 7,986 | 7,116 | 6,396 | 5,569 | 3,605 | 1,616 | Upgrade |
Gross Profit | 1,957 | 1,892 | 2,031 | 1,754 | 1,190 | 822.27 | Upgrade |
Selling, General & Admin | 1,801 | 1,703 | 1,432 | 1,291 | 956 | - | Upgrade |
Other Operating Expenses | - | - | - | - | - | 609.79 | Upgrade |
Operating Expenses | 1,805 | 1,707 | 1,432 | 1,291 | 957 | 630.14 | Upgrade |
Operating Income | 152 | 185 | 599 | 463 | 233 | 192.13 | Upgrade |
Interest Expense | -17 | -11 | -4 | -3 | - | -1.9 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -4 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 12 | 8 | - | -12 | -14 | 0.11 | Upgrade |
EBT Excluding Unusual Items | 147 | 182 | 595 | 444 | 219 | 190.35 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - | Upgrade |
Asset Writedown | - | - | -20 | -42 | -36 | - | Upgrade |
Other Unusual Items | -43 | -43 | - | - | - | - | Upgrade |
Pretax Income | 105 | 140 | 575 | 402 | 183 | 190.35 | Upgrade |
Income Tax Expense | 79 | 95 | 189 | 192 | 74 | 62.8 | Upgrade |
Net Income to Company | - | 45 | 386 | 210 | 109 | - | Upgrade |
Net Income | 26 | 45 | 386 | 210 | 109 | 127.55 | Upgrade |
Net Income to Common | 26 | 45 | 386 | 210 | 109 | 127.55 | Upgrade |
Net Income Growth | -88.13% | -88.34% | 83.81% | 92.66% | -14.54% | 568.24% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | - | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | - | Upgrade |
Shares Change (YoY) | -0.14% | -1.08% | -0.15% | 2.78% | - | - | Upgrade |
EPS (Basic) | 6.41 | 10.96 | 94.25 | 52.17 | 28.32 | - | Upgrade |
EPS (Diluted) | 6.41 | 10.81 | 89.85 | 48.82 | 26.07 | - | Upgrade |
EPS Growth | -87.69% | -87.97% | 84.04% | 87.27% | - | - | Upgrade |
Free Cash Flow | -250 | -175 | 209 | 491 | 250 | - | Upgrade |
Free Cash Flow Per Share | -59.46 | -41.14 | 48.61 | 114.02 | 59.67 | - | Upgrade |
Dividend Per Share | 22.000 | 16.000 | 12.000 | 10.000 | 5.000 | - | Upgrade |
Dividend Growth | 57.14% | 33.33% | 20.00% | 100.00% | - | - | Upgrade |
Gross Margin | 19.68% | 21.00% | 24.10% | 23.95% | 24.82% | 33.72% | Upgrade |
Operating Margin | 1.53% | 2.05% | 7.11% | 6.32% | 4.86% | 7.88% | Upgrade |
Profit Margin | 0.26% | 0.50% | 4.58% | 2.87% | 2.27% | 5.23% | Upgrade |
Free Cash Flow Margin | -2.51% | -1.94% | 2.48% | 6.71% | 5.21% | - | Upgrade |
EBITDA | 296 | 330 | 768 | 635 | 289 | 212.49 | Upgrade |
EBITDA Margin | 2.98% | 3.66% | 9.11% | 8.67% | 6.03% | 8.71% | Upgrade |
D&A For EBITDA | 144 | 145 | 169 | 172 | 56 | - | Upgrade |
EBIT | 152 | 185 | 599 | 463 | 233 | 192.13 | Upgrade |
EBIT Margin | 1.53% | 2.05% | 7.11% | 6.32% | 4.86% | 7.88% | Upgrade |
Effective Tax Rate | 75.24% | 67.86% | 32.87% | 47.76% | 40.44% | - | Upgrade |
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.