Appirits Income Statement

Financials in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2018
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '18 Jan 31, 2018
Revenue	10,174	9,008	8,427	7,323	4,795	2,438
Revenue Growth (YoY)	18.79%	6.89%	15.08%	52.72%	96.65%	9.90%
Cost of Revenue	8,292	7,116	6,396	5,569	3,605	1,616
Gross Profit	1,882	1,892	2,031	1,754	1,190	822.27
Selling, General & Admin	1,845	1,703	1,432	1,291	956	-
Other Operating Expenses	-	-	-	-	-	609.79
Operating Expenses	1,845	1,707	1,432	1,291	957	630.14
Operating Income	37.38	185	599	463	233	192.13
Interest Expense	-19.34	-11	-4	-3	-	-1.9
Currency Exchange Gain (Loss)	-	-	-	-4	-	-
Other Non Operating Income (Expenses)	17.2	8	-	-12	-14	0.11
EBT Excluding Unusual Items	38.07	182	595	444	219	190.35
Gain (Loss) on Sale of Assets	-	1	-	-	-	-
Asset Writedown	-0.8	-	-20	-42	-36	-
Other Unusual Items	-	-43	-	-	-	-
Pretax Income	37.27	140	575	402	183	190.35
Income Tax Expense	57.78	95	189	192	74	62.8
Net Income to Company	-	45	386	210	109	-
Net Income	-20.51	45	386	210	109	127.55
Net Income to Common	-20.51	45	386	210	109	127.55
Net Income Growth	-	-88.34%	83.81%	92.66%	-14.54%	568.24%
Shares Outstanding (Basic)	4	4	4	4	4	-
Shares Outstanding (Diluted)	4	4	4	4	4	-
Shares Change (YoY)	-1.49%	-1.08%	-0.15%	2.78%	-	-
EPS (Basic)	-5.08	10.96	94.25	52.17	28.32	-
EPS (Diluted)	-5.08	10.81	89.85	48.82	26.07	-
EPS Growth	-	-87.97%	84.04%	87.27%	-	-
Free Cash Flow	-	-175	209	491	250	-
Free Cash Flow Per Share	-	-41.14	48.61	114.02	59.67	-
Dividend Per Share	22.000	16.000	12.000	10.000	5.000	-
Dividend Growth	57.14%	33.33%	20.00%	100.00%	-	-
Gross Margin	18.50%	21.00%	24.10%	23.95%	24.82%	33.72%
Operating Margin	0.37%	2.05%	7.11%	6.32%	4.86%	7.88%
Profit Margin	-0.20%	0.50%	4.58%	2.87%	2.27%	5.23%
Free Cash Flow Margin	-	-1.94%	2.48%	6.71%	5.21%	-
EBITDA	188.58	330	768	635	289	212.49
EBITDA Margin	1.85%	3.66%	9.11%	8.67%	6.03%	8.71%
D&A For EBITDA	151.19	145	169	172	56	-
EBIT	37.38	185	599	463	233	192.13
EBIT Margin	0.37%	2.05%	7.11%	6.32%	4.86%	7.88%
Effective Tax Rate	155.03%	67.86%	32.87%	47.76%	40.44%	-

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.