Appirits Inc. (TYO:4174)
Japan
· Delayed Price · Currency is JPY 811.00
+6.00 (0.75%)
May 2, 2025, 3:30 PM JST
Appirits Cash Flow Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '18 Jan 31, 2018 | 2013 - 2017 |
| Net Income | 141 | 575 | 402 | 183 | - | Upgrade
|
| Depreciation & Amortization | 145 | 169 | 172 | 56 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 20 | 40 | 36 | - | Upgrade
|
| Other Operating Activities | -194 | -323 | -18 | -53 | - | Upgrade
|
| Change in Accounts Receivable | -409 | -167 | -406 | 74 | - | Upgrade
|
| Change in Inventory | -3 | 16 | 7 | -58 | - | Upgrade
|
| Change in Accounts Payable | 207 | -82 | 398 | 31 | - | Upgrade
|
| Change in Other Net Operating Assets | 123 | 43 | -60 | 38 | - | Upgrade
|
| Operating Cash Flow | 10 | 251 | 535 | 307 | - | Upgrade
|
| Operating Cash Flow Growth | -96.02% | -53.08% | 74.27% | - | - | Upgrade
|
| Capital Expenditures | -185 | -42 | -44 | -57 | - | Upgrade
|
| Cash Acquisitions | -100 | - | -55 | -86 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1 | -14 | -41 | - | Upgrade
|
| Investment in Securities | - | - | 2 | - | - | Upgrade
|
| Other Investing Activities | 125 | -419 | -143 | -242 | - | Upgrade
|
| Investing Cash Flow | -160 | -462 | -254 | -426 | - | Upgrade
|
| Short-Term Debt Issued | - | 300 | - | 300 | - | Upgrade
|
| Long-Term Debt Issued | 1,150 | - | 650 | - | - | Upgrade
|
| Total Debt Issued | 1,150 | 300 | 650 | 300 | - | Upgrade
|
| Short-Term Debt Repaid | -21 | - | -300 | - | - | Upgrade
|
| Long-Term Debt Repaid | -266 | -110 | -211 | -39 | - | Upgrade
|
| Total Debt Repaid | -287 | -110 | -511 | -39 | - | Upgrade
|
| Net Debt Issued (Repaid) | 863 | 190 | 139 | 261 | - | Upgrade
|
| Issuance of Common Stock | 12 | 37 | 61 | 279 | - | Upgrade
|
| Repurchase of Common Stock | -116 | -53 | -59 | - | - | Upgrade
|
| Dividends Paid | -57 | -43 | -38 | - | - | Upgrade
|
| Other Financing Activities | - | -1 | -1 | -15 | - | Upgrade
|
| Financing Cash Flow | 702 | 130 | 102 | 525 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 1 | - | - | - | Upgrade
|
| Net Cash Flow | 551 | -80 | 383 | 406 | - | Upgrade
|
| Free Cash Flow | -175 | 209 | 491 | 250 | - | Upgrade
|
| Free Cash Flow Growth | - | -57.43% | 96.40% | - | - | Upgrade
|
| Free Cash Flow Margin | -1.94% | 2.48% | 6.71% | 5.21% | - | Upgrade
|
| Free Cash Flow Per Share | -42.04 | 48.61 | 114.02 | 59.67 | - | Upgrade
|
| Cash Interest Paid | 12 | 4 | 4 | - | - | Upgrade
|
| Cash Income Tax Paid | 197 | 324 | 18 | 55 | - | Upgrade
|
| Levered Free Cash Flow | -245.25 | 173.88 | 536.5 | - | - | Upgrade
|
| Unlevered Free Cash Flow | -238.38 | 176.38 | 538.38 | - | - | Upgrade
|
| Change in Net Working Capital | 314 | 324 | -135 | - | - | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.