Appirits Inc. (TYO:4174)
Japan · Delayed Price · Currency is JPY 1,206.00
+74.00 (6.54%)
Sep 29, 2026, 1:09 PM JST
Appirits Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 9,763 | 9,955 | 9,008 | 8,427 | 7,323 | 4,795 | |
Revenue Growth | -1.81% | 10.51% | 6.89% | 15.08% | 52.72% | 96.65% |
Cost of Revenue | 7,964 | 8,409 | 7,116 | 6,396 | 5,569 | 3,605 |
Gross Profit | 1,799 | 1,546 | 1,892 | 2,031 | 1,754 | 1,190 |
Selling, General & Admin | 1,925 | 1,857 | 1,703 | 1,432 | 1,291 | 956 |
Operating Expenses | 1,923 | 1,855 | 1,707 | 1,432 | 1,291 | 957 |
Operating Income | -124 | -309 | 185 | 599 | 463 | 233 |
Interest Expense | -27 | -20 | -11 | -4 | -3 | - |
Interest & Investment Income | 5 | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -4 | - |
Other Non Operating Income (Expenses) | 6 | 5 | 8 | - | -12 | -14 |
EBT Excluding Unusual Items | -140 | -321 | 182 | 595 | 444 | 219 |
Gain (Loss) on Sale of Assets | 3 | 3 | 1 | - | - | - |
Asset Writedown | -3 | -3 | - | -20 | -42 | -36 |
Other Unusual Items | 16 | 16 | -43 | - | - | - |
Pretax Income | -124 | -305 | 140 | 575 | 402 | 183 |
Income Tax Expense | 239 | 160 | 95 | 189 | 192 | 74 |
Net Income to Company | - | -465 | 45 | 386 | 210 | 109 |
Net Income | -363 | -465 | 45 | 386 | 210 | 109 |
Net Income to Common | -363 | -465 | 45 | 386 | 210 | 109 |
Net Income Growth | - | - | -88.34% | 83.81% | 92.66% | -14.54% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -3.80% | -5.14% | -1.08% | -0.15% | 2.78% | - |
EPS (Basic) | -89.75 | -115.25 | 10.96 | 94.25 | 52.17 | 28.32 |
EPS (Diluted) | -89.75 | -115.25 | 10.81 | 89.85 | 48.82 | 26.07 |
EPS Growth | - | - | -87.97% | 84.04% | 87.27% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | -169 | -51 | -175 | 209 | 491 | 250 |
Free Cash Flow Per Share | -41.78 | -12.64 | -41.14 | 48.61 | 114.02 | 59.67 |
Dividend Per Share | 28.500 | 28.000 | 16.000 | 12.000 | 10.000 | 5.000 |
Dividend Growth | 29.54% | 75.00% | 33.33% | 20.00% | 100.00% | - |
Gross Margin | 18.43% | 15.53% | 21.00% | 24.10% | 23.95% | 24.82% |
Operating Margin | -1.27% | -3.10% | 2.05% | 7.11% | 6.32% | 4.86% |
Profit Margin | -3.72% | -4.67% | 0.50% | 4.58% | 2.87% | 2.27% |
Free Cash Flow Margin | -1.73% | -0.51% | -1.94% | 2.48% | 6.71% | 5.21% |
EBITDA | 25 | -163 | 330 | 768 | 635 | 289 |
EBITDA Margin | 0.26% | -1.64% | 3.66% | 9.11% | 8.67% | 6.03% |
D&A For EBITDA | 149 | 146 | 145 | 169 | 172 | 56 |
EBIT | -124 | -309 | 185 | 599 | 463 | 233 |
EBIT Margin | -1.27% | -3.10% | 2.05% | 7.11% | 6.32% | 4.86% |
Effective Tax Rate | - | - | 67.86% | 32.87% | 47.76% | 40.44% |