coconala Inc. (TYO:4176)
Japan · Delayed Price · Currency is JPY 264.00
-10.00 (-3.65%)
Jul 17, 2026, 3:30 PM JST
coconala Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 9,993 | 9,410 | 6,588 | 4,679 | 3,837 | 2,747 | |
Revenue Growth (YoY) | 6.06% | 42.84% | 40.80% | 21.94% | 39.68% | 54.71% |
Cost of Revenue | 3,621 | 3,287 | 1,494 | 122 | - | 2,657 |
Gross Profit | 6,372 | 6,123 | 5,094 | 4,557 | 3,837 | 89.48 |
Selling, General & Admin | 5,994 | 5,853 | 4,789 | 4,683 | 4,324 | - |
Operating Expenses | 5,994 | 5,867 | 4,789 | 4,683 | 4,352 | - |
Operating Income | 377.91 | 256 | 305 | -126 | -515 | 89.48 |
Interest Expense | -16.93 | -14 | -3 | - | - | -6.57 |
Interest & Investment Income | 5.89 | 4 | - | - | - | 0.02 |
Other Non Operating Income (Expenses) | 16.75 | 11 | 9 | 8 | 5 | -22.96 |
EBT Excluding Unusual Items | 383.62 | 257 | 311 | -118 | -510 | 59.96 |
Gain (Loss) on Sale of Investments | - | -31 | -86 | -49 | -30 | - |
Other Unusual Items | - | - | -55 | 12 | 4 | - |
Pretax Income | 383.62 | 226 | 170 | -155 | -536 | 59.96 |
Income Tax Expense | 94.04 | -34 | 64 | 16 | 2 | 18.88 |
Earnings From Continuing Operations | 289.58 | 260 | 106 | -171 | -538 | 41.08 |
Minority Interest in Earnings | 1.08 | 46 | 137 | 96 | 44 | - |
Net Income | 290.65 | 306 | 243 | -75 | -494 | 41.08 |
Net Income to Common | 290.65 | 306 | 243 | -75 | -494 | 41.08 |
Net Income Growth | -4.25% | 25.93% | - | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 24 | 24 | 23 | 21 |
Shares Outstanding (Diluted) | 23 | 24 | 24 | 24 | 23 | 23 |
Shares Change (YoY) | -4.88% | -1.43% | 2.68% | 2.23% | -0.63% | 14.16% |
EPS (Basic) | 12.91 | 13.03 | 10.18 | -3.16 | -21.27 | 1.93 |
EPS (Diluted) | 12.59 | 12.77 | 10.00 | -3.16 | -21.27 | 1.76 |
EPS Growth | 0.65% | 27.70% | - | - | - | - |
Free Cash Flow | - | 249 | 616 | 16 | -453 | 688.1 |
Free Cash Flow Per Share | - | 10.36 | 25.27 | 0.67 | -19.50 | 29.44 |
Gross Margin | 63.76% | 65.07% | 77.32% | 97.39% | 100.00% | 3.26% |
Operating Margin | 3.78% | 2.72% | 4.63% | -2.69% | -13.42% | 3.26% |
Profit Margin | 2.91% | 3.25% | 3.69% | -1.60% | -12.88% | 1.50% |
Free Cash Flow Margin | - | 2.65% | 9.35% | 0.34% | -11.81% | 25.05% |
EBITDA | 682.41 | 483 | 407 | -86 | -481 | 115.27 |
EBITDA Margin | 6.83% | 5.13% | 6.18% | -1.84% | -12.54% | 4.20% |
D&A For EBITDA | 304.5 | 227 | 102 | 40 | 34 | 25.79 |
EBIT | 377.91 | 256 | 305 | -126 | -515 | 89.48 |
EBIT Margin | 3.78% | 2.72% | 4.63% | -2.69% | -13.42% | 3.26% |
Effective Tax Rate | 24.52% | - | 37.65% | - | - | 31.48% |
Advertising Expenses | - | 1,220 | 888 | 1,210 | 1,513 | - |