TYO:4182 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	803,120	452,798	518,596	401,589	432,944	564,549
Market Cap Growth	48.85%	-12.69%	29.14%	-7.24%	-23.31%	130.82%
Enterprise Value	1,015,587	605,874	613,554	492,094	502,975	609,240
Last Close Price	4124.00	2283.65	2452.65	1796.07	1827.08	2300.11
PE Ratio	-	9.94	13.36	8.18	8.97	15.65
Forward PE	19.99	9.36	11.86	7.96	7.09	16.67
PS Ratio	1.09	0.59	0.64	0.51	0.61	0.95
PB Ratio	1.20	0.65	0.76	0.60	0.69	0.97
P/TBV Ratio	1.31	0.70	0.82	0.67	0.78	1.10
P/FCF Ratio	-	-	-	-	-	32.77
P/OCF Ratio	-	6.00	7.06	7.27	8.31	10.18
PEG Ratio	2.75	0.91	-	-	0.88	0.73
EV/Sales Ratio	1.37	0.78	0.75	0.63	0.71	1.02
EV/EBITDA Ratio	11.60	6.94	7.17	5.93	5.73	8.06
EV/EBIT Ratio	19.34	11.92	12.96	10.04	9.09	13.69
EV/FCF Ratio	-	-	-	-	-	35.36
Debt / Equity Ratio	0.37	0.29	0.23	0.22	0.17	0.17
Debt / EBITDA Ratio	3.13	2.33	1.81	1.77	1.23	1.30
Debt / FCF Ratio	-	-	-	-	-	5.72
Net Debt / Equity Ratio	0.27	0.19	0.12	0.06	0.01	-0.01
Net Debt / EBITDA Ratio	2.26	1.54	0.98	0.46	0.06	-0.05
Net Debt / FCF Ratio	-	-13.57	-11.38	-5.13	-1.31	-0.21
Asset Turnover	0.66	0.71	0.78	0.80	0.80	0.74
Inventory Turnover	2.76	2.99	3.38	3.67	3.92	3.85
Quick Ratio	0.80	0.82	0.98	1.29	1.39	1.55
Current Ratio	1.66	1.67	1.92	2.19	2.27	2.39
Return on Equity (ROE)	-1.59%	7.37%	6.90%	8.42%	8.67%	6.97%
Return on Assets (ROA)	2.48%	2.91%	2.82%	3.13%	3.92%	3.46%
Return on Invested Capital (ROIC)	5.33%	5.74%	4.92%	5.68%	6.88%	6.40%
Return on Capital Employed (ROCE)	5.30%	6.00%	5.70%	6.10%	7.60%	6.70%
Earnings Yield	-2.02%	10.06%	7.49%	12.22%	11.15%	6.39%
FCF Yield	-	-2.19%	-1.42%	-1.87%	-0.98%	3.05%
Dividend Yield	2.92%	4.16%	3.26%	4.45%	3.83%	3.04%
Payout Ratio	-	37.37%	42.16%	31.50%	34.46%	40.36%
Buyback Yield / Dilution	1.36%	2.13%	0.99%	1.31%	-0.01%	1.20%
Total Shareholder Return	4.28%	6.29%	4.25%	5.77%	3.82%	4.24%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.