Aica Kogyo Company, Limited (TYO:4206)
Japan · Delayed Price · Currency is JPY 3,845.00
+40.00 (1.05%)
Feb 12, 2026, 2:25 PM JST
Aica Kogyo Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 250,150 | 248,696 | 236,625 | 242,055 | 214,514 | 174,628 | |
Revenue Growth (YoY) | 1.47% | 5.10% | -2.24% | 12.84% | 22.84% | -8.81% |
Cost of Revenue | 180,308 | 180,790 | 172,485 | 185,257 | 160,429 | 125,095 |
Gross Profit | 69,842 | 67,906 | 64,140 | 56,798 | 54,085 | 49,533 |
Selling, General & Admin | 38,787 | 37,731 | 36,419 | 33,795 | 31,684 | 29,748 |
Operating Expenses | 41,553 | 40,497 | 38,853 | 36,241 | 33,736 | 31,541 |
Operating Income | 28,289 | 27,409 | 25,287 | 20,557 | 20,349 | 17,992 |
Interest Expense | -270 | -252 | -224 | -275 | -185 | -138 |
Interest & Investment Income | 1,310 | 1,153 | 978 | 960 | 557 | 530 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -175 |
Other Non Operating Income (Expenses) | 822 | 356 | 274 | 615 | 600 | -343 |
EBT Excluding Unusual Items | 30,151 | 28,666 | 26,315 | 21,857 | 21,321 | 17,866 |
Gain (Loss) on Sale of Investments | - | - | 644 | 349 | 517 | 571 |
Gain (Loss) on Sale of Assets | - | - | -180 | -119 | - | - |
Asset Writedown | -1,417 | -1,417 | - | -3,531 | - | - |
Other Unusual Items | - | - | -995 | - | -224 | -279 |
Pretax Income | 28,734 | 27,249 | 25,784 | 18,556 | 21,614 | 18,158 |
Income Tax Expense | 9,099 | 8,548 | 9,035 | 7,630 | 7,226 | 6,171 |
Earnings From Continuing Operations | 19,635 | 18,701 | 16,749 | 10,926 | 14,388 | 11,987 |
Minority Interest in Earnings | -1,686 | -1,805 | -1,614 | -867 | -1,271 | -1,228 |
Net Income | 17,949 | 16,896 | 15,135 | 10,059 | 13,117 | 10,759 |
Net Income to Common | 17,949 | 16,896 | 15,135 | 10,059 | 13,117 | 10,759 |
Net Income Growth | 7.19% | 11.63% | 50.46% | -23.31% | 21.92% | -15.50% |
Shares Outstanding (Basic) | 63 | 63 | 64 | 64 | 65 | 65 |
Shares Outstanding (Diluted) | 63 | 69 | 64 | 64 | 65 | 65 |
Shares Change (YoY) | -0.26% | 7.74% | 0.01% | -2.04% | 0.00% | -0.00% |
EPS (Basic) | 287.22 | 266.36 | 236.60 | 157.27 | 200.88 | 164.78 |
EPS (Diluted) | 265.67 | 245.42 | 236.53 | 157.21 | 200.82 | 164.73 |
EPS Growth | 1.15% | 3.76% | 50.46% | -21.72% | 21.91% | -15.49% |
Free Cash Flow | - | 18,486 | 20,007 | 12,206 | 4,990 | 14,153 |
Free Cash Flow Per Share | - | 268.13 | 312.67 | 190.77 | 76.39 | 216.68 |
Dividend Per Share | 136.000 | 126.000 | 112.000 | 109.000 | 108.000 | 107.000 |
Dividend Growth | 17.24% | 12.50% | 2.75% | 0.93% | 0.94% | 0.94% |
Gross Margin | - | 27.30% | 27.11% | 23.46% | 25.21% | 28.37% |
Operating Margin | 11.31% | 11.02% | 10.69% | 8.49% | 9.49% | 10.30% |
Profit Margin | 7.17% | 6.79% | 6.40% | 4.16% | 6.12% | 6.16% |
Free Cash Flow Margin | - | 7.43% | 8.46% | 5.04% | 2.33% | 8.11% |
EBITDA | 37,200 | 35,531 | 32,357 | 27,706 | 26,836 | 23,765 |
EBITDA Margin | - | 14.29% | 13.67% | 11.45% | 12.51% | 13.61% |
D&A For EBITDA | 8,911 | 8,122 | 7,070 | 7,149 | 6,487 | 5,773 |
EBIT | 28,289 | 27,409 | 25,287 | 20,557 | 20,349 | 17,992 |
EBIT Margin | - | 11.02% | 10.69% | 8.49% | 9.49% | 10.30% |
Effective Tax Rate | - | 31.37% | 35.04% | 41.12% | 33.43% | 33.98% |
Advertising Expenses | - | 2,577 | 2,388 | 1,842 | 1,620 | 1,628 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.