Aica Kogyo Company, Limited (TYO:4206)
Japan flag Japan · Delayed Price · Currency is JPY
3,553.00
+30.00 (0.85%)
May 9, 2025, 3:30 PM JST

Aica Kogyo Company Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
248,696236,625242,055214,514174,628
Upgrade
Revenue Growth (YoY)
5.10%-2.24%12.84%22.84%-8.81%
Upgrade
Cost of Revenue
180,790172,485185,257160,429125,095
Upgrade
Gross Profit
67,90664,14056,79854,08549,533
Upgrade
Selling, General & Admin
37,73136,41933,79531,68429,748
Upgrade
Operating Expenses
40,49738,85336,24133,73631,541
Upgrade
Operating Income
27,40925,28720,55720,34917,992
Upgrade
Interest Expense
-252-224-275-185-138
Upgrade
Interest & Investment Income
1,153978960557530
Upgrade
Currency Exchange Gain (Loss)
-----175
Upgrade
Other Non Operating Income (Expenses)
356274615600-343
Upgrade
EBT Excluding Unusual Items
28,66626,31521,85721,32117,866
Upgrade
Gain (Loss) on Sale of Investments
-644349517571
Upgrade
Gain (Loss) on Sale of Assets
--180-119--
Upgrade
Asset Writedown
-1,417--3,531--
Upgrade
Other Unusual Items
--995--224-279
Upgrade
Pretax Income
27,24925,78418,55621,61418,158
Upgrade
Income Tax Expense
8,5489,0357,6307,2266,171
Upgrade
Earnings From Continuing Operations
18,70116,74910,92614,38811,987
Upgrade
Minority Interest in Earnings
-1,805-1,614-867-1,271-1,228
Upgrade
Net Income
16,89615,13510,05913,11710,759
Upgrade
Net Income to Common
16,89615,13510,05913,11710,759
Upgrade
Net Income Growth
11.63%50.46%-23.31%21.92%-15.50%
Upgrade
Shares Outstanding (Basic)
6364646565
Upgrade
Shares Outstanding (Diluted)
6364646565
Upgrade
Shares Change (YoY)
-0.84%0.01%-2.04%0.00%-0.00%
Upgrade
EPS (Basic)
266.35236.60157.27200.88164.78
Upgrade
EPS (Diluted)
266.28236.53157.21200.82164.73
Upgrade
EPS Growth
12.58%50.46%-21.72%21.91%-15.49%
Upgrade
Free Cash Flow
18,48620,00712,2064,99014,153
Upgrade
Free Cash Flow Per Share
291.34312.67190.7776.39216.68
Upgrade
Dividend Per Share
-112.000109.000108.000107.000
Upgrade
Dividend Growth
-2.75%0.93%0.94%0.94%
Upgrade
Gross Margin
27.30%27.11%23.46%25.21%28.37%
Upgrade
Operating Margin
11.02%10.69%8.49%9.49%10.30%
Upgrade
Profit Margin
6.79%6.40%4.16%6.12%6.16%
Upgrade
Free Cash Flow Margin
7.43%8.46%5.04%2.33%8.11%
Upgrade
EBITDA
35,53132,35727,70626,83623,765
Upgrade
EBITDA Margin
14.29%13.67%11.45%12.51%13.61%
Upgrade
D&A For EBITDA
8,1227,0707,1496,4875,773
Upgrade
EBIT
27,40925,28720,55720,34917,992
Upgrade
EBIT Margin
11.02%10.69%8.49%9.49%10.30%
Upgrade
Effective Tax Rate
31.37%35.04%41.12%33.43%33.98%
Upgrade
Advertising Expenses
2,5772,3881,8421,6201,628
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.