Aica Kogyo Company, Limited (TYO: 4206)
Japan flag Japan · Delayed Price · Currency is JPY
3,330.00
+19.00 (0.57%)
Nov 22, 2024, 3:45 PM JST

Aica Kogyo Company Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
243,458236,625242,055214,514174,628191,501
Upgrade
Revenue Growth (YoY)
2.44%-2.24%12.84%22.84%-8.81%0.07%
Upgrade
Cost of Revenue
176,859172,485185,257160,429125,095139,564
Upgrade
Gross Profit
66,59964,14056,79854,08549,53351,937
Upgrade
Selling, General & Admin
37,13636,41933,79531,68429,74829,983
Upgrade
Operating Expenses
39,57038,85336,24133,73631,54131,085
Upgrade
Operating Income
27,02925,28720,55720,34917,99220,852
Upgrade
Interest Expense
-251-224-275-185-138-125
Upgrade
Interest & Investment Income
1,097978960557530543
Upgrade
Currency Exchange Gain (Loss)
-149----175-
Upgrade
Other Non Operating Income (Expenses)
722274615600-343-62
Upgrade
EBT Excluding Unusual Items
28,44826,31521,85721,32117,86621,208
Upgrade
Gain (Loss) on Sale of Investments
644644349517571216
Upgrade
Gain (Loss) on Sale of Assets
-131-180-119---93
Upgrade
Asset Writedown
---3,531---
Upgrade
Other Unusual Items
-995-995--224-27922
Upgrade
Pretax Income
27,96625,78418,55621,61418,15821,353
Upgrade
Income Tax Expense
9,5299,0357,6307,2266,1717,187
Upgrade
Earnings From Continuing Operations
18,43716,74910,92614,38811,98714,166
Upgrade
Minority Interest in Earnings
-1,837-1,614-867-1,271-1,228-1,434
Upgrade
Net Income
16,60015,13510,05913,11710,75912,732
Upgrade
Net Income to Common
16,60015,13510,05913,11710,75912,732
Upgrade
Net Income Growth
50.73%50.46%-23.31%21.92%-15.50%-4.39%
Upgrade
Shares Outstanding (Basic)
646464656565
Upgrade
Shares Outstanding (Diluted)
646464656565
Upgrade
Shares Change (YoY)
-0.00%0.01%-2.05%0.00%-0.00%-0.00%
Upgrade
EPS (Basic)
259.49236.60157.27200.88164.78194.99
Upgrade
EPS (Diluted)
259.44236.53157.21200.82164.73194.93
Upgrade
EPS Growth
50.74%50.45%-21.72%21.91%-15.49%-4.38%
Upgrade
Free Cash Flow
15,12120,00712,2064,99014,15312,377
Upgrade
Free Cash Flow Per Share
236.32312.67190.7776.39216.68189.49
Upgrade
Dividend Per Share
60.000112.000109.000108.000107.000106.000
Upgrade
Dividend Growth
-45.95%2.75%0.93%0.93%0.94%2.91%
Upgrade
Gross Margin
27.36%27.11%23.46%25.21%28.36%27.12%
Upgrade
Operating Margin
11.10%10.69%8.49%9.49%10.30%10.89%
Upgrade
Profit Margin
6.82%6.40%4.16%6.11%6.16%6.65%
Upgrade
Free Cash Flow Margin
6.21%8.46%5.04%2.33%8.10%6.46%
Upgrade
EBITDA
34,59032,35727,70626,83623,76525,516
Upgrade
EBITDA Margin
14.21%13.67%11.45%12.51%13.61%13.32%
Upgrade
D&A For EBITDA
7,5617,0707,1496,4875,7734,664
Upgrade
EBIT
27,02925,28720,55720,34917,99220,852
Upgrade
EBIT Margin
11.10%10.69%8.49%9.49%10.30%10.89%
Upgrade
Effective Tax Rate
34.07%35.04%41.12%33.43%33.98%33.66%
Upgrade
Advertising Expenses
-2,3881,8421,6201,6281,819
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.