Aica Kogyo Company, Limited (TYO:4206)
Japan
· Delayed Price · Currency is JPY 3,640.00
+9.00 (0.25%)
May 30, 2025, 3:30 PM JST
Aica Kogyo Company Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 27,250 | 25,784 | 18,556 | 21,616 | 18,159 | Upgrade
|
| Depreciation & Amortization | 8,122 | 7,070 | 7,149 | 6,487 | 5,773 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,417 | - | 3,531 | - | - | Upgrade
|
| Other Operating Activities | -9,191 | -8,453 | -7,049 | -7,136 | -6,558 | Upgrade
|
| Change in Accounts Receivable | 1,787 | -717 | 1,548 | -9,391 | 3,857 | Upgrade
|
| Change in Inventory | -909 | 1,432 | -1,484 | -6,827 | 1,075 | Upgrade
|
| Change in Accounts Payable | -2,050 | -393 | -3,135 | 7,193 | -1,813 | Upgrade
|
| Change in Other Net Operating Assets | 325 | 3,759 | 736 | -257 | -780 | Upgrade
|
| Operating Cash Flow | 26,751 | 28,482 | 19,852 | 11,685 | 19,713 | Upgrade
|
| Operating Cash Flow Growth | -6.08% | 43.47% | 69.89% | -40.72% | 8.08% | Upgrade
|
| Capital Expenditures | -8,265 | -8,475 | -7,646 | -6,695 | -5,560 | Upgrade
|
| Cash Acquisitions | -1,457 | -1 | -101 | -2,945 | -294 | Upgrade
|
| Sale (Purchase) of Intangibles | -697 | -636 | -938 | -738 | -1,306 | Upgrade
|
| Investment in Securities | -518 | 1,079 | -91 | 891 | -2,139 | Upgrade
|
| Other Investing Activities | -184 | 459 | -285 | 1,145 | -457 | Upgrade
|
| Investing Cash Flow | -11,121 | -7,574 | -9,061 | -8,342 | -9,756 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 7,536 | - | Upgrade
|
| Long-Term Debt Issued | 475 | 1,131 | 21,112 | 1,123 | 973 | Upgrade
|
| Total Debt Issued | 475 | 1,131 | 21,112 | 8,659 | 973 | Upgrade
|
| Short-Term Debt Repaid | -81 | -1,685 | -7,659 | - | -141 | Upgrade
|
| Long-Term Debt Repaid | -1,498 | -1,670 | -454 | -524 | -585 | Upgrade
|
| Total Debt Repaid | -1,579 | -3,355 | -8,113 | -524 | -726 | Upgrade
|
| Net Debt Issued (Repaid) | -1,104 | -2,224 | 12,999 | 8,135 | 247 | Upgrade
|
| Repurchase of Common Stock | -4,000 | -2 | -4,001 | - | - | Upgrade
|
| Dividends Paid | -7,428 | -7,105 | -6,980 | -7,056 | -6,921 | Upgrade
|
| Other Financing Activities | -4,258 | -1,836 | -11,373 | -2,193 | -2,505 | Upgrade
|
| Financing Cash Flow | -16,790 | -11,167 | -9,355 | -1,114 | -9,179 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3,973 | 1,953 | 1,510 | 1,583 | -236 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | - | -1 | Upgrade
|
| Net Cash Flow | 2,812 | 11,693 | 2,946 | 3,812 | 541 | Upgrade
|
| Free Cash Flow | 18,486 | 20,007 | 12,206 | 4,990 | 14,153 | Upgrade
|
| Free Cash Flow Growth | -7.60% | 63.91% | 144.61% | -64.74% | 14.35% | Upgrade
|
| Free Cash Flow Margin | 7.43% | 8.46% | 5.04% | 2.33% | 8.11% | Upgrade
|
| Free Cash Flow Per Share | 291.34 | 312.67 | 190.77 | 76.39 | 216.68 | Upgrade
|
| Cash Interest Paid | 216 | 205 | 267 | 186 | 137 | Upgrade
|
| Cash Income Tax Paid | 9,305 | 8,540 | 6,949 | 7,160 | 6,577 | Upgrade
|
| Levered Free Cash Flow | 6,477 | 15,737 | 7,988 | 1,533 | 10,364 | Upgrade
|
| Unlevered Free Cash Flow | 6,635 | 15,877 | 8,160 | 1,648 | 10,450 | Upgrade
|
| Change in Net Working Capital | 9,656 | -2,114 | 3,253 | 10,124 | -298 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.