Sekisui Jushi Corporation (TYO:4212)
Japan · Delayed Price · Currency is JPY 2,868.00
+2.00 (0.07%)
Aug 25, 2026, 3:30 PM JST
Sekisui Jushi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 79,919 | 78,163 | 74,231 | 62,790 | 65,897 | 65,903 | |
Revenue Growth | 6.23% | 5.30% | 18.22% | -4.71% | -0.01% | 1.80% |
Cost of Revenue | 54,848 | 53,823 | 51,918 | 43,656 | 45,844 | 44,364 |
Gross Profit | 25,071 | 24,340 | 22,313 | 19,134 | 20,053 | 21,539 |
Selling, General & Admin | 18,999 | 17,315 | 16,072 | 11,695 | 10,060 | 9,687 |
Research & Development | - | 1,339 | 1,230 | 1,139 | 985 | 975 |
Operating Expenses | 18,999 | 18,654 | 17,302 | 12,898 | 11,084 | 10,656 |
Operating Income | 6,072 | 5,686 | 5,011 | 6,236 | 8,969 | 10,883 |
Interest Expense | -234 | -233 | -247 | - | - | -39 |
Interest & Investment Income | 504 | 491 | 454 | 392 | 390 | 351 |
Earnings From Equity Investments | 219 | 219 | 145 | 100 | 128 | 140 |
Currency Exchange Gain (Loss) | - | - | - | 292 | - | - |
Other Non Operating Income (Expenses) | 168 | 97 | 83 | -53 | 14 | 62 |
EBT Excluding Unusual Items | 6,729 | 6,260 | 5,446 | 6,967 | 9,501 | 11,397 |
Gain (Loss) on Sale of Investments | 965 | 364 | 340 | 407 | 508 | 303 |
Gain (Loss) on Sale of Assets | -231 | -230 | -128 | -101 | -72 | -26 |
Asset Writedown | - | - | - | -105 | -75 | -161 |
Other Unusual Items | - | - | -286 | -1 | - | -166 |
Pretax Income | 7,463 | 6,394 | 5,372 | 7,167 | 9,862 | 11,347 |
Income Tax Expense | 2,612 | 2,308 | 1,691 | 2,373 | 3,037 | 3,509 |
Earnings From Continuing Operations | 4,851 | 4,086 | 3,681 | 4,794 | 6,825 | 7,838 |
Minority Interest in Earnings | -109 | -111 | -137 | -123 | -172 | -176 |
Net Income | 4,742 | 3,975 | 3,544 | 4,671 | 6,653 | 7,662 |
Net Income to Common | 4,742 | 3,975 | 3,544 | 4,671 | 6,653 | 7,662 |
Net Income Growth | 32.64% | 12.16% | -24.13% | -29.79% | -13.17% | 1.54% |
Shares Outstanding (Basic) | 30 | 30 | 32 | 36 | 41 | 42 |
Shares Outstanding (Diluted) | 30 | 30 | 32 | 36 | 41 | 42 |
Shares Change | -1.90% | -3.69% | -11.18% | -12.36% | -2.31% | -4.03% |
EPS (Basic) | 156.88 | 130.49 | 112.05 | 131.17 | 163.74 | 184.22 |
EPS (Diluted) | 156.88 | 130.49 | 112.05 | 131.17 | 163.74 | 184.22 |
EPS Growth | 37.00% | 16.45% | -14.58% | -19.89% | -11.12% | 5.80% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4,411 | 3,725 | 3,622 | -684 | 3,806 | 7,784 |
Free Cash Flow Per Share | 145.93 | 122.28 | 114.52 | -19.21 | 93.67 | 187.15 |
Dividend Per Share | 72.000 | 72.000 | 70.000 | 65.000 | 62.000 | 56.000 |
Dividend Growth | 2.86% | 2.86% | 7.69% | 4.84% | 10.71% | 12.00% |
Gross Margin | 31.37% | 31.14% | 30.06% | 30.47% | 30.43% | 32.68% |
Operating Margin | 7.60% | 7.27% | 6.75% | 9.93% | 13.61% | 16.51% |
Profit Margin | 5.93% | 5.09% | 4.77% | 7.44% | 10.10% | 11.63% |
Free Cash Flow Margin | 5.52% | 4.77% | 4.88% | -1.09% | 5.78% | 11.81% |
EBITDA | 10,299 | 9,718 | 8,551 | 7,488 | 10,166 | 12,004 |
EBITDA Margin | 12.89% | 12.43% | 11.52% | 11.92% | 15.43% | 18.21% |
D&A For EBITDA | 4,227 | 4,032 | 3,540 | 1,252 | 1,197 | 1,121 |
EBIT | 6,072 | 5,686 | 5,011 | 6,236 | 8,969 | 10,883 |
EBIT Margin | 7.60% | 7.27% | 6.75% | 9.93% | 13.61% | 16.51% |
Effective Tax Rate | 35.00% | 36.10% | 31.48% | 33.11% | 30.80% | 30.92% |