Asahi Yukizai Corporation (TYO:4216)
Japan · Delayed Price · Currency is JPY 4,945.00
-115.00 (-2.27%)
At close: Feb 13, 2026
Asahi Yukizai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 81,662 | 85,162 | 87,426 | 77,099 | 64,732 | 53,551 | |
Revenue Growth (YoY) | -3.36% | -2.59% | 13.39% | 19.11% | 20.88% | -5.36% |
Cost of Revenue | 51,283 | 52,219 | 51,754 | 47,356 | 43,108 | 35,944 |
Gross Profit | 30,379 | 32,943 | 35,672 | 29,743 | 21,624 | 17,607 |
Selling, General & Admin | 20,538 | 20,248 | 18,880 | 16,657 | 14,147 | 13,282 |
Research & Development | 1,574 | 1,574 | 1,217 | 1,138 | 902 | 921 |
Operating Expenses | 22,112 | 21,822 | 20,097 | 17,795 | 15,049 | 14,203 |
Operating Income | 8,267 | 11,121 | 15,575 | 11,948 | 6,575 | 3,404 |
Interest Expense | -76 | -42 | -16 | -27 | -23 | -23 |
Interest & Investment Income | 268 | 150 | 144 | 159 | 129 | 91 |
Currency Exchange Gain (Loss) | -144 | -79 | 149 | -31 | 268 | 74 |
Other Non Operating Income (Expenses) | 138 | 107 | 126 | 98 | 68 | 119 |
EBT Excluding Unusual Items | 8,453 | 11,257 | 15,978 | 12,147 | 7,017 | 3,665 |
Gain (Loss) on Sale of Investments | -46 | -8 | 98 | -25 | 1 | 158 |
Gain (Loss) on Sale of Assets | 8 | -134 | 10 | - | 14 | 5 |
Asset Writedown | -160 | -144 | -46 | -129 | -143 | -51 |
Other Unusual Items | -107 | -107 | -65 | - | -117 | -12 |
Pretax Income | 8,024 | 10,864 | 15,975 | 11,993 | 6,772 | 3,765 |
Income Tax Expense | 2,298 | 3,054 | 4,452 | 2,525 | 1,958 | 930 |
Earnings From Continuing Operations | 5,726 | 7,810 | 11,523 | 9,468 | 4,814 | 2,835 |
Minority Interest in Earnings | -151 | -186 | -141 | -43 | -41 | -46 |
Net Income | 5,575 | 7,624 | 11,382 | 9,425 | 4,773 | 2,789 |
Net Income to Common | 5,575 | 7,624 | 11,382 | 9,425 | 4,773 | 2,789 |
Net Income Growth | -39.93% | -33.02% | 20.76% | 97.47% | 71.14% | -11.12% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -1.31% | -0.78% | -0.03% | 0.03% | 0.05% | 0.05% |
EPS (Basic) | 296.12 | 401.25 | 594.35 | 491.99 | 249.22 | 145.69 |
EPS (Diluted) | 296.12 | 401.25 | 594.35 | 491.99 | 249.22 | 145.69 |
EPS Growth | -39.25% | -32.49% | 20.80% | 97.41% | 71.06% | -11.17% |
Free Cash Flow | - | 5,935 | 5,600 | 1,430 | 5,675 | 1,394 |
Free Cash Flow Per Share | - | 312.36 | 292.42 | 74.65 | 296.31 | 72.82 |
Dividend Per Share | 115.000 | 110.000 | 100.000 | 70.000 | 60.000 | 50.000 |
Dividend Growth | 9.52% | 10.00% | 42.86% | 16.67% | 20.00% | - |
Gross Margin | - | 38.68% | 40.80% | 38.58% | 33.41% | 32.88% |
Operating Margin | 10.12% | 13.06% | 17.82% | 15.50% | 10.16% | 6.36% |
Profit Margin | 6.83% | 8.95% | 13.02% | 12.22% | 7.37% | 5.21% |
Free Cash Flow Margin | - | 6.97% | 6.40% | 1.85% | 8.77% | 2.60% |
EBITDA | 11,590 | 13,997 | 17,855 | 14,170 | 8,763 | 5,603 |
EBITDA Margin | - | 16.44% | 20.42% | 18.38% | 13.54% | 10.46% |
D&A For EBITDA | 3,323 | 2,876 | 2,280 | 2,222 | 2,188 | 2,199 |
EBIT | 8,267 | 11,121 | 15,575 | 11,948 | 6,575 | 3,404 |
EBIT Margin | - | 13.06% | 17.82% | 15.50% | 10.16% | 6.36% |
Effective Tax Rate | - | 28.11% | 27.87% | 21.05% | 28.91% | 24.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.